XML 38 R29.htm IDEA: XBRL DOCUMENT v3.20.4
INFORMATION ABOUT COMPONENTS OF UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (Tables)
6 Months Ended
Dec. 31, 2020
INFORMATION ABOUT COMPONENTS OF UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME  
Schedule of revenue

 

 

 

 

 

 

    

12/31/2020

    

12/31/2019

Sale of goods and services

 

88,616,572

 

97,286,206

Royalties

 

1,492,026

 

1,216,161

 

 

90,108,598

 

98,502,367

 

Schedule of cost of sales

 

 

 

 

 

Item

    

12/31/2020

    

12/31/2019

Inventories as of the beginning of the period

 

29,338,548

 

27,322,003

Purchases of the period

 

56,271,944

 

51,638,178

Production costs

 

5,514,975

 

6,310,757

Foreign currency translation

 

(1,283,574)

 

(1,183,800)

Subtotal

 

89,841,893

 

84,087,138

Inventories as of the end of the period

 

(41,655,409)

 

(30,779,336)

Cost of sales

 

48,186,484

 

53,307,802

 

Schedule of R&D classified by nature

 

 

 

 

 

 

    

Research and

    

Research and

 

 

development

 

development

 

 

expenses

 

expenses

Item

 

12/31/2020

 

12/31/2019

Amortization of intangible assets

 

508,433

 

525,003

Import and export expenses

 

9,322

 

9,527

Depreciation of property, plant and equipment

 

69,860

 

20,149

Employee benefits and social securities

 

496,967

 

602,410

Taxes

 

78

 

418

Maintenance

 

14,045

 

14,322

Energy and fuel

 

17,564

 

37,099

Supplies and materials

 

460,272

 

383,226

Mobility and travel

 

4,668

 

24,894

Professional fees and outsourced services

 

67,550

 

5,452

Professional fees related parties

 

466,144

 

488,516

Office supplies

 

2,467

 

4,081

Information technology expenses

 

9,992

 

 —

Insurance

 

8,326

 

2,524

Depreciation of leased assets

 

1,279

 

5,564

Miscellaneous

 

2,065

 

4,167

Total

 

2,139,032

 

2,127,352

 


 

 

 

 

 

 

 

    

12/31/2020

    

12/31/2019

    

R&D Capitalized (Note 6.10)

 

1,556,367

 

504,122

 

R&D profit and loss

 

2,139,032

 

2,127,352

 

Total

 

3,695,399

 

2,631,474

 

% of total revenue

 

4.06

%  

2.67

%  

 

Schedule of expenses classified by nature and function

 

 

 

 

 

 

 

 

    

 

    

Selling,

    

 

 

 

 

 

general and

 

 

 

 

Production

 

administrative

 

Total

Item

 

costs

 

expenses

 

12/31/2020

Amortization of intangible assets

 

 —

 

563,015

 

563,015

Analysis and storage

 

18,651

 

46,251

 

64,902

Commissions and royalties

 

767,326

 

287,445

 

1,054,771

Import and export expenses

 

29,128

 

434,113

 

463,241

Depreciation of property, plant and equipment

 

560,806

 

473,871

 

1,034,677

Depreciation of leased assets

 

125,226

 

160,979

 

286,205

Impairment of receivables

 

 —

 

126,593

 

126,593

Freight and haulage

 

248,785

 

2,023,017

 

2,271,802

Employee benefits and social securities

 

2,260,596

 

7,010,150

 

9,270,746

Maintenance

 

282,937

 

259,182

 

542,119

Energy and fuel

 

156,666

 

23,848

 

180,514

Supplies and materials

 

187,315

 

58,212

 

245,527

Mobility and travel

 

1,593

 

369,382

 

370,975

Publicity and advertising

 

 —

 

1,062,884

 

1,062,884

Contingencies

 

 —

 

52,441

 

52,441

Share-based incentives

 

 —

 

636,519

 

636,519

Professional fees and outsourced services

 

335,681

 

4,040,404

 

4,376,085

Professional fees related parties

 

 —

 

113,888

 

113,888

Office supplies

 

89,049

 

150,121

 

239,170

Insurance

 

68,033

 

392,752

 

460,785

Information technology expenses

 

849

 

530,970

 

531,819

Obsolescence

 

365,458

 

 —

 

365,458

Taxes

 

16,609

 

2,431,415

 

2,448,024

Miscellaneous

 

267

 

64,507

 

64,774

Total

 

5,514,975

 

21,311,959

 

26,826,934

 


 

 

 

 

 

 

 

 

    

 

    

Selling,

    

 

 

 

 

 

general and

 

 

 

 

Production

 

administrative

 

Total

Item

 

costs

 

expenses

 

12/31/2019

Amortization of intangible assets

 

 —

 

578,066

 

578,066

Analysis and storage

 

21,129

 

3,017

 

24,146

Commissions and royalties

 

771,883

 

245,341

 

1,017,224

Import and export expenses

 

82,036

 

577,023

 

659,059

Depreciation of property, plant and equipment

 

625,286

 

344,089

 

969,375

Depreciation of leased assets

 

177,095

 

125,371

 

302,466

Impairment of receivables

 

 —

 

1,120,787

 

1,120,787

Freight and haulage

 

451,648

 

1,664,525

 

2,116,173

Employee benefits and social securities

 

2,555,203

 

6,273,892

 

8,829,095

Maintenance

 

227,532

 

275,117

 

502,649

Energy and fuel

 

237,510

 

73,047

 

310,557

Supplies and materials

 

174,031

 

137,727

 

311,758

Mobility and travel

 

8,964

 

974,167

 

983,131

Publicity and advertising

 

 —

 

1,078,928

 

1,078,928

Contingencies

 

 —

 

(8,134)

 

(8,134)

Share-based incentives

 

 —

 

1,867,334

 

1,867,334

Professional fees and outsourced services

 

337,896

 

406,488

 

744,384

Professional fees related parties

 

 —

 

32,672

 

32,672

Office supplies

 

38,433

 

192,830

 

231,263

Insurance

 

51,019

 

249,522

 

300,541

Information technology expenses

 

282

 

382,249

 

382,531

Obsolescence

 

524,264

 

 —

 

524,264

Taxes

 

16,513

 

2,495,732

 

2,512,245

Miscellaneous

 

10,033

 

92,529

 

102,562

Total

 

6,310,757

 

19,182,319

 

25,493,076

 

Schedule of financial results

 

 

 

 

 

 

    

12/31/2020

    

12/31/2019

Financial costs

 

 

 

 

Interests expenses with the Parents

 

(573,598)

 

(1,341,181)

Interests expenses

 

(9,104,345)

 

(11,558,541)

Financial commissions

 

(964,237)

 

(757,751)

 

 

(10,642,180)

 

(13,657,473)

 

 

 

 

 

Other financial results

    

 

 

 

Exchange differences generated by assets

 

10,714,855

 

21,922,850

Exchange differences generated by liabilities

 

(16,991,043)

 

(36,862,783)

Changes in fair value of financial assets or liabilities and other financial results

 

(5,466,867)

 

2,764,838

Net gain of inflation effect on monetary items

 

3,752,899

 

5,963,892

 

 

(7,990,156)

 

(6,211,203)

Total net financial results

 

(18,632,336)

 

(19,868,676)