XML 20 R9.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Cash flows from operating activities:    
Net income $ 788 $ 391
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
ESOP expense 45  
Depreciation 290 265
Net amortization of bond premium 151 40
Provision for loan losses 275 25
Gain on sale of loans (218) (35)
Securities (gains) losses, net (283) 10
Proceeds from loans sold 9,037 2,206
Origination of loans sold (8,819) (2,171)
Increase in bank-owned life insurance (25) (59)
Increase (decrease) in deferred fees on loans 1,089 (12)
Deferred tax benefit (306) (130)
Increase in accrued interest receivable (125) (84)
Decrease (increase) in other assets 261 (913)
Decrease in deferred compensation liability (17) (15)
Increase in other liabilities 571 47
Net cash provided by (used in) operating activities 2,714 (435)
Cash flows from investing activities:    
Proceeds from sales and maturities of securities available-for-sale 19,421 7,009
Purchase of securities available-for-sale (17,914) (9,916)
Purchase of property and equipment (262) (120)
Loan purchases (9,901)  
Loan originations and principal collections, net (27,819) (13,168)
Net redemption of Federal Home Loan Bank stock 195 1,250
Proceeds from sales of interest bearing time deposits with other banks 247 1,739
Net cash used by investing activities (36,033) (13,206)
Cash flows from financing activities:    
Net increase (decrease) in NOW, demand deposits, money market and savings accounts 51,979 (2,971)
Net (decrease) increase in certificates of deposit (2,970) 12,429
Increase in mortgagors’ escrow accounts 120 58
Proceeds from stock subscriptions   28,609
Net cash provided by financing activities 59,935 18,400
Net change in cash and cash equivalents 26,616 4,759
Cash and cash equivalents at beginning of period 4,009 5,889
Cash and cash equivalents at end of period 30,625 10,648
Cash activities:    
Cash paid for interest 1,435 2,132
Cash paid for income taxes 59 13
Effect of change in fair value of securities available-for-sale:    
Securities available-for-sale 812 1,219
Deferred taxes (220) (332)
Total unrealized gains on securities 592 887
Effect of change in fair value of interest rate swaps:    
Interest rate swaps (164)  
Deferred taxes 45  
Other comprehensive income (119)  
Federal Home Loan Bank Advances [Member]    
Cash flows from financing activities:    
Proceeds from short-term FHLB advances 5,000 137,654
Payments on short-term FHLB advances (29,907) $ (157,379)
Proceeds from long-term FHLB advances 20,000  
Payments on long-term FHLB advances (10,000)  
FRB [Member]    
Cash flows from financing activities:    
Proceeds from short-term FHLB advances $ 25,713