XML 15 R2.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2022
Dec. 31, 2021
ASSETS    
Cash and due from banks $ 8,250,000 $ 6,638,000
Interest bearing time deposits with other banks 747,000 1,245,000
Securities available-for-sale, at fair value 106,100,000 91,365,000
Federal Home Loan Bank stock 3,502,000 1,688,000
Total loans 402,505,000 376,641,000
Less allowance for loan losses (3,581,000) (3,590,000)
Net loans 398,924,000 373,051,000
Land, building and equipment, net 4,181,000 4,566,000
Bank-owned life insurance 4,561,000 4,461,000
Accrued interest receivable 1,988,000 1,499,000
Other assets 9,171,000 2,561,000
Total assets 537,424,000 487,074,000
Deposits:    
Non-interest bearing deposits 92,757,000 98,624,000
Interest bearing deposits 289,606,000 294,619,000
Total deposits 382,363,000 393,243,000
Advances from Federal Home Loan Bank 99,397,000 29,462,000
Mortgagors’ tax escrow 938,000 652,000
Deferred compensation liability 1,830,000 1,729,000
Other liabilities 3,559,000 1,520,000
Total liabilities 488,087,000 426,606,000
Stockholders' Equity:    
Preferred Stock, $.01 par value, 10,000,000 shares authorized, none issued
Common Stock, $.01 par value, 90,000,000 shares authorized; 6,201,770 issued and 6,062,298 outstanding at December 31, 2022; and 6,201,770 issued and 6,123,337 outstanding as of December 31, 2021 62,000 62,000
Additional paid-in capital 26,768,000 26,783,000
Retained earnings 36,248,000 36,813,000
Accumulated other comprehensive (loss) income (9,727,000) 721,000
Treasury stock, at cost: 137,472 and 78,433 shares as of December 31, 2022 and 2021, respectively (1,377,000) (748,000)
Unearned stock compensation (2,637,000) (3,163,000)
Total stockholders' equity 49,337,000 60,468,000
Total liabilities and stockholders' equity $ 537,424,000 $ 487,074,000