XML 23 R7.htm IDEA: XBRL DOCUMENT v3.25.4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Sep. 30, 2025
Cash flows from operating activities:      
Net loss $ (5,239) $ (24,288)  
Adjustments to reconcile net loss to net cash provided by operations:      
Depreciation and amortization 2,184 2,445  
Provision for credit loss reserve 0 207  
Stock-based compensation 5,345 7,771  
Non-cash interest expense 881 1,861  
Gain on debt extinguishment (1,051) (327)  
Deferred tax provision 21,809 4,927  
Unrealized foreign currency transaction losses 127 1,997  
Other, net 686 (33)  
Changes in operating assets and liabilities:      
Accounts receivable 5,986 8,800  
Prepaid expenses and other assets 6,086 27,201  
Deferred costs 735 1,859  
Accounts payable 3,747 3,814  
Accrued expenses and other liabilities (6,021) (33,087)  
Deferred revenue 2,619 6,107  
Net cash provided by operating activities 37,894 9,254  
Cash flows from investing activities:      
Capital expenditures (2,249) (1,360)  
Sale and maturities of marketable securities 886 2,493  
Other investing activities (426) (374)  
Net cash (used in) provided by investing activities (1,789) 759  
Cash flows from financing activities:      
Principal payments of long-term debt (27,600) 0  
Principal payments of short-term debt 0 (26,964)  
Common stock repurchases for tax withholdings for net settlement of equity awards (7,541) (1,369)  
Principal payment of lease liabilities arising from a finance lease (12) (115)  
Proceeds from the issuance of common stock 7,499 1,364  
Net cash used in financing activities (27,654) (27,084)  
Effects of exchange rate changes on cash and cash equivalents (338) (311)  
Net change in cash and cash equivalents 8,113 (17,382)  
Cash and cash equivalents at beginning of period 84,017 121,485 $ 121,485
Cash and cash equivalents at end of period 92,130 104,103 $ 84,017
Supplemental disclosure of cash flow information:      
Cash paid for income taxes 8,592 9  
Cash paid for interest 1,575 3,077  
Supplemental cash flow disclosures from non-cash investing activities:      
Fixed asset additions included in accounts payable and other current liabilities $ 233 $ 0