XML 66 R45.htm IDEA: XBRL DOCUMENT v3.20.2
Stockholder's Equity (Tables)
12 Months Ended
Sep. 30, 2020
Equity [Abstract]  
Schedule of Non-vested Restricted Stock Units

Restricted Units are not included in issued and outstanding common stock until the shares are vested and released. The table below summarizes activity related to Restricted Stock Units:

 

 

Non-Vested Restricted Stock Units

 

 

Time-Based

Shares

 

Performance-

Based Shares

 

Total Shares

 

Weighted-

Average

Grant-Date

Fair Value

 

Weighted-

Average

Remaining

Contractual

Term (years)

 

Aggregate

Intrinsic

Value

(in thousands)

 

Non-vested at October 1, 2019

 

 

 

 

 

 

$

 

 

 

 

 

 

 

Granted

 

2,758,634

 

 

778,968

 

 

3,537,602

 

$

18.87

 

 

 

 

 

 

 

Vested

 

(642,404

)

 

 

 

(642,404

)

$

20.06

 

 

 

 

 

 

 

Forfeited

 

(73,312

)

 

(7,581

)

 

(80,893

)

$

17.54

 

 

 

 

 

 

 

Non-vested at September 30, 2020

 

2,042,918

 

 

771,387

 

 

2,814,305

 

$

18.63

 

 

0.98

 

$

137,529

 

Expected to vest

 

 

 

 

 

 

 

2,814,305

 

$

18.63

 

 

0.98

 

$

137,529

 

Weighted-Average Key Assumptions and Fair Value Results for Shares Issued under ESPP

We use the Black-Scholes option pricing model to calculate the fair value of shares issued under the ESPP. The Black-Scholes model relies on a number of key assumptions to calculate estimated fair values. The following table sets forth the weighted-average key assumptions and fair value results for shares issued under the ESPP during the fiscal year ended September 30, 2020:

 

 

 

Year Ended September 30,

 

 

 

2020

 

Expected dividend yield

 

 

0.00

%

Risk-free interest rate

 

 

1.56

%

Expected volatility

 

 

58.18

%

Expected life (in years)

 

 

0.50

 

Weighted-average fair value of shares issued (per share)

 

$

8.93

 

Quantities and Average Prices of Shares Issued Under the ESPP

 

The following table sets forth the quantities and average prices of shares issued under the ESPP for the fiscal year ended September 30, 2020:

 

 

 

Year Ended September 30,

 

 

 

2020

 

Shares issued under the ESPP

 

 

63,503

 

Average price of shares issued

 

 

20.66

 

Schedule of Stock-based Compensation

The amounts included in the Consolidated and Combined Statements of Operations related to stock-based compensation are as follows (dollars in thousands):

 

 

 

Year Ended September 30,

 

 

 

2020

 

 

2019

 

 

2018

 

Cost of licensing

 

$

 

 

$

21

 

 

$

12

 

Cost of connected services

 

 

1,382

 

 

 

827

 

 

 

495

 

Cost of professional services

 

 

4,191

 

 

 

1,048

 

 

 

1,569

 

Research and development

 

 

13,944

 

 

 

15,946

 

 

 

11,112

 

Sales and marketing

 

 

9,580

 

 

 

6,137

 

 

 

3,985

 

General and administrative

 

 

18,188

 

 

 

5,703

 

 

 

4,870

 

Total

 

$

47,285

 

 

$

29,682

 

 

$

22,043