XML 20 R10.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Operating Activities    
Net income $ 8,167,314 $ 6,901,373
Adjustments to reconcile net income to net cash provided by operating activities    
Provision for credit losses 1,744,459 354,758
Depreciation and amortization 665,165 638,183
Deferred income tax (355,561) (25,729)
Stock based compensation 756,213 1,102,526
Investment securities amortization, net 566,266 726,168
Net loss on sale of investment securities - available for sale 156,859 50,698
Net gains on loan and lease sales (290,723) (420,740)
(Gain) loss on sale of real estate owned (6,067) 7,050
Gain on sale of premises and equipment (4,500) (6,000)
Accretion of loan origination fees (619,566) (581,788)
Amortization of mortgage-servicing rights 153,070 141,242
ESOP shares expense 552,460 476,482
Increase in cash surrender value of life insurance (72,576) (68,601)
Loans originated for sale (13,745,585) (20,561,099)
Proceeds on loans sold 14,093,665 19,987,599
Net change in    
Interest receivable 197,985 (30,261)
Other assets 1,346,317 1,976,081
Other liabilities 1,914,988 (1,743,912)
Interest payable (1,917,530) (962,951)
Net cash provided by operating activities 13,302,653 7,961,079
Investing Activities    
Net change in interest-bearing time deposits 300,000 (300,000)
Purchases of securities available for sale (4,792,287) (3,502,331)
Proceeds from maturities and paydowns of securities available for sale 14,793,251 16,414,642
Proceeds from sales of securities available for sale 6,765,143 6,907,932
Proceeds from maturities and paydowns of securities held to maturity 725,239 895,228
Net change in loans (20,982,158) (49,250,751)
Proceeds from sales of real estate owned 43,502 125,109
Purchases of premises and equipment (1,165,236) (344,322)
Proceeds from sale of premises and equipment 0 6,000
Purchase of FHLB stock 0 (1,260,000)
Net cash used in investing activities (4,312,546) (30,308,493)
Net change in    
Demand and savings deposits 17,460,240 (4,363,372)
Certificates of deposit 6,858,250 52,317,925
Advances by borrowers for taxes and insurance 211,140 111,445
Proceeds from FHLB advances 229,000,000 230,500,000
Repayment of FHLB advances (240,000,000) (249,500,000)
Repurchase of common stock (5,633,659) (3,095,162)
Proceeds from stock option exercises 0 (13)
Dividends paid (4,378,315) (4,293,077)
Net cash provided by financing activities 3,517,656 21,677,746
Net Change in Cash and Cash Equivalents 12,507,763 (669,668)
Cash and Cash Equivalents, Beginning of Period 21,757,190 20,240,125
Cash and Cash Equivalents, End of Period 34,264,953 19,570,457
Additional Cash Flows and Supplementary Information    
Interest paid 33,632,587 31,978,012
Transfers from loans to other real estate owned $ 0 $ 0