XML 20 R10.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Operating Activities    
Net income $ 4,570,308 $ 4,429,495
Adjustments to reconcile net income to net cash provided by operating activities    
Provision for credit losses 1,475,785 453,606
Depreciation and amortization 440,839 426,406
Deferred income tax (237,680) 55,666
Stock based compensation 726,918 730,989
Investment securities amortization, net 364,455 504,769
Net loss on sale of investment securities - available for sale 156,859 62,029
Net gains on loan and lease sales (196,443) (209,638)
Gain on sale of real estate owned 0 4,124
Gain on sale of premises and equipment (4,500) (6,000)
Accretion of loan origination fees (446,258) (357,780)
Amortization of mortgage-servicing rights 95,477 89,770
ESOP shares expense 359,612 309,727
Increase in cash surrender value of life insurance (47,798) (45,422)
Loans originated for sale (10,018,214) (10,973,243)
Proceeds on loans sold 9,765,589 10,549,293
Net change in    
Interest receivable (166,155) (268,840)
Other assets 1,277,317 1,428,847
Other liabilities (102,499) (1,550,807)
Interest payable (988,458) (553,511)
Net cash provided by operating activities 7,025,154 5,079,480
Investing Activities    
Purchases of securities available for sale (4,330,256) (2,659,324)
Proceeds from maturities and paydowns of securities available for sale 8,875,127 8,418,748
Proceeds from sales of securities available for sale 6,765,143 3,789,203
Proceeds from maturities and paydowns of securities held to maturity 565,159 290,305
Net change in loans (8,701,674) (49,624,675)
Proceeds from sales of real estate owned 0 81,909
Purchases of premises and equipment (703,448) (229,675)
Proceeds from sale of premises and equipment 0 6,000
Purchase of FHLB stock 0 (1,260,000)
Net cash provided by (used in) investing activities 2,470,051 (41,187,509)
Net change in    
Demand and savings deposits 10,048,117 8,105,888
Certificates of deposit (7,598,958) 50,838,793
Advances by borrowers for taxes and insurance 76,318 25,966
Proceeds from FHLB advances 179,000,000 138,000,000
Repayment of FHLB advances (177,000,000) (157,000,000)
Repurchase of common stock (5,633,659) (2,209,287)
Proceeds from stock option exercises 0 (2)
Dividends paid (2,932,730) (2,874,405)
Net cash (used in) provided by financing activities (4,040,912) 34,886,953
Net Change in Cash and Cash Equivalents 5,454,293 (1,221,076)
Cash and Cash Equivalents, Beginning of Period 21,757,190 20,240,125
Cash and Cash Equivalents, End of Period 27,211,483 19,019,049
Additional Cash Flows and Supplementary Information    
Interest paid 22,185,109 20,740,339
Transfers from loans to other real estate owned $ 0 $ 0