XML 110 R99.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Financial Information (Parent Company Only) - Condensed Cash Flow Statement (Details) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Adjustments to reconcile net income to net cash from operating activities:    
ESOP expense $ 798,746 $ 796,449
Stock based compensation 1,538,737 1,811,089
Net cash provided by (used in) operating activities 18,160,168 (9,646,061)
Investing Activities    
Net cash used in investing activities (116,123,966) (212,189,567)
Financing Activities    
Dividends paid (4,407,550) (9,277,120)
Repurchase of common stock (9,859,240) (11,913,648)
Proceeds from stock option exercises 0 127,573
Net cash provided by financing activities 90,847,746 196,105,316
Net Change in Cash and Cash Equivalents (7,116,052) (25,730,312)
Cash and Cash Equivalents, Beginning of Period 23,038,145 48,768,457
Cash and Cash Equivalents, End of Period 15,922,093 23,038,145
Parent Company    
Operating Activities    
Net income 12,965,000 11,145,000
Adjustments to reconcile net income to net cash from operating activities:    
Dividends in excess of net income (equity in undistributed net income of subsidiaries) 4,842,000 (3,371,000)
ESOP expense 799,000 796,000
Stock based compensation 1,539,000 1,811,000
Changes in other assets and other liabilities (944,000) (509,000)
Net cash provided by (used in) operating activities 19,201,000 9,872,000
Investing Activities    
Capitalization of subsidiary (250,000) 0
Net cash used in investing activities (250,000) 0
Financing Activities    
Dividends paid (4,408,000) (9,277,000)
Repurchase of common stock (9,859,000) (11,914,000)
Proceeds from stock option exercises 0 128,000
Net cash provided by financing activities (14,267,000) (21,063,000)
Net Change in Cash and Cash Equivalents 4,684,000 (11,191,000)
Cash and Cash Equivalents, Beginning of Period 21,545,000 32,736,000
Cash and Cash Equivalents, End of Period $ 26,229,000 $ 21,545,000