XML 22 R11.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Operating Activities    
Net income $ 12,965,439 $ 11,144,900
Items not requiring (providing) cash    
Provision for loan losses 600,000 1,430,000
Depreciation and amortization 1,063,691 1,124,474
Deferred income tax 1,035,000 2,268,000
Stock based compensation 1,538,737 1,811,089
Investment securities amortization, net 1,546,615 2,526,033
Investment securities gains 0 (55,799)
Net gains on loan and lease sales (639,274) (2,450,083)
Loss on sale of real estate owned 10,882 1,278
Accretion of loan origination fees (1,578,653) (3,138,208)
Amortization of mortgage-servicing rights 224,274 412,941
ESOP shares expense 798,746 796,449
Increase in cash surrender value of life insurance (55,359) (93,404)
Loans originated for sale (28,749,971) (79,981,656)
Proceeds on loans sold 28,666,171 78,552,506
Net change in    
Interest receivable (517,654) 510,777
Other assets (2,117,372) (3,015,304)
Multi-employer pension plan liability 0 (17,454,709)
Other liabilities 2,257,577 (4,071,259)
Interest payable 1,111,319 35,914
Net cash provided by (used in) operating activities 18,160,168 (9,646,061)
Investing Activities    
Net change in interest-bearing time deposits (490,000) 0
Purchases of securities available for sale (22,532,827) (188,839,863)
Proceeds from maturities and paydowns of securities available for sale 32,181,335 61,825,965
Proceeds from sales of securities available for sale 0 5,296,930
Proceeds from maturities and paydowns of securities held to maturity 2,357,168 3,169,901
Net change in loans (127,384,295) (92,150,518)
Proceeds from sales of real estate owned 84,652 30,270
Purchases of premises and equipment (385,099) (579,452)
Change in FHLB stock 45,100 (942,800)
Net cash used in investing activities (116,123,966) (212,189,567)
Net change in    
Demand and savings deposits 11,892,698 125,089,675
Certificates of deposit 93,192,672 82,040,330
Advances by borrowers for taxes and insurance 29,166 38,506
Proceeds from FHLB advances 327,500,000 209,000,000
Repayment of FHLB advances (327,500,000) (199,000,000)
Repurchase of common stock (9,859,240) (11,913,648)
Proceeds from stock option exercises 0 127,573
Dividends paid (4,407,550) (9,277,120)
Net cash provided by financing activities 90,847,746 196,105,316
Net Change in Cash and Cash Equivalents (7,116,052) (25,730,312)
Cash and Cash Equivalents, Beginning of Period 23,038,145 48,768,457
Cash and Cash Equivalents, End of Period 15,922,093 23,038,145
Additional Cash Flows and Supplementary Information    
Interest paid 9,108,022 7,645,867
Income tax paid 2,180,634 2,900,000
Transfers from loans to other real estate owned 115,965 27,000
Right of use assets obtained in exchange for new operating lease liabilities $ 504,682 $ 0