XML 72 R48.htm IDEA: XBRL DOCUMENT v3.22.1
PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2021
PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION  
Schedule of condensed balance sheets

As of December 31, 

2020

2021

    

RMB

    

RMB

    

US$

ASSETS

 

  

 

  

 

  

Current assets:

 

  

 

  

 

  

Cash and cash equivalents

 

180,001

 

3,078,291

483,051

Amount due from a shareholder

 

22,335

 

12,975

2,036

Amounts due from subsidiaries

 

13,082,149

 

15,657,977

2,457,078

Other current assets

10,889

3,951

619

Total current assets

 

13,295,374

 

18,753,194

2,942,784

Non-current assets:

 

 

 

Investments in subsidiaries and VIE

 

(4,824,019)

 

(7,495,627)

(1,176,227)

Total non-current assets

 

(4,824,019)

 

(7,495,627)

(1,176,227)

Total assets

 

8,471,355

 

11,257,567

1,766,557

LIABILITIES AND SHAREHOLDERS’ DEFICITS

 

 

 

Current liabilities:

 

 

 

Amounts due to subsidiaries

 

111,539

 

1,410,584

221,351

Other payables

106,921

419,533

65,834

Total current liabilities

218,460

1,830,117

287,185

Other non-current liabilities

197,091

Convertible notes

3,001,500

2,931,396

460,000

Payable for SEC settlement

1,174,500

Payable for equity litigants settlement

1,223,438

1,350,257

211,885

Total non-current liabilities

 

5,596,529

 

4,281,653

671,885

Total liabilities

 

5,814,989

 

6,111,770

959,070

As of December 31, 

    

2020

    

2021

    

RMB

    

RMB

    

US$

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

  

 

  

Mezzanine equity:

Convertible senior preferred shares (US$0.000002 par value; nil and 307,692,307 shares authorized as of December 31, 2020 and 2021, respectively; nil and 295,384,615 issued and outstanding as of December 31, 2020 and 2021, respectively)

1,514,660

237,683

Total Mezzanine equity

1,514,660

237,683

Shareholders’ equity:

 

  

 

  

Class A ordinary shares (US$0.000002 par value; 20,000,000,000 and 19,692,307,693 shares authorized as of December 31, 2020 and 2021, respectively, 1,880,396,244 and 1,950,457,380 issued and outstanding as of December 31, 2020 and 2021, respectively)

 

20

21

3

Class B ordinary shares (US$0.000002 par value; 5,000,000,000 and 5,000,000,000 shares authorized as of December 31, 2020 and 2021, respectively; 144,778,552 and 144,778,552 issued and outstanding as of December 31, 2020 and 2021, respectively)

 

2

2

Additional paid-in capital

14,745,172

15,040,609

2,360,200

Accumulated deficit

 

(12,452,882)

(11,768,626)

(1,846,754)

Accumulated other comprehensive income

 

364,054

359,131

56,355

Total shareholders’ equity

 

2,656,366

3,631,137

569,804

Total liabilities and shareholders’ equity

 

8,471,355

11,257,567

1,766,557

Schedule of condensed statements of comprehensive loss

For the year ended

December 31, 

2019

2020

2021

    

RMB

    

RMB

    

RMB

    

US$

Operating(loss)/income

 

  

  

  

 

  

Sales and marketing expenses

 

188

30

General and administrative expenses

(25,773)

(109,119)

(85,755)

(13,457)

Losses and expenses related to Fabricated Transactions and restructuring

 

(332,814)

(246,410)

(38,667)

Foreign exchange loss

 

(29)

(138)

(22)

Change in the fair value of warrant liability

 

(8,322)

Share of (losses)/income from subsidiaries and VIE

 

(3,164,198)

(2,661,076)

67,203

10,546

Interest income

43,606

21,910

296

46

Other (expense)/income

 

(3,635)

2,445

(4,784)

(751)

Interest and financing expenses

(82)

(107,258)

(35,490)

(5,569)

Provision for SEC settlement

(1,177,074)

1,146,474

179,907

Provision for equity litigants settlement

 

(1,226,119)

(155,314)

(24,372)

Net (loss)/income before income taxes

 

(3,158,433)

(5,589,105)

686,270

107,691

Income tax expense

 

Net (loss)/income

(3,158,433)

(5,589,105)

686,270

107,691

Accretion to redemption value of convertible redeemable preferred shares

(552,036)

Deemed distribution to a certain holder of Series B Preferred Shares

(2,127)

Net (loss)/income attributable to the Company’s ordinary shareholders and angel shareholders

(3,712,596)

(5,589,105)

686,270

107,691

 

Net (loss)/income

 

(3,712,596)

(5,589,105)

686,270

107,691

Other comprehensive income/(loss), net of tax of nil:

 

Foreign currency translation difference, net of tax of nil

79,433

286,697

(4,923)

(773)

Total Comprehensive (loss)/income

 

(3,633,163)

(5,302,408)

681,347

106,918

Schedule of condensed statements of cash flows

For the year ended

December 31, 

2019

2020

2021

    

    

RMB

    

RMB

    

US$

Net cash provided by operating activities

 

17,722

130,504

1,281,735

201,133

Net cash (used in)/provided by investing activities

 

(5,419,820)

(6,802,055)

170,329

26,728

Net cash provided by financing activities

 

5,604,614

5,806,861

1,446,226

226,944

Net increase/(decrease) in cash and cash equivalents

 

202,516

(864,690)

2,898,290

454,805

Cash and cash equivalents at beginning of the years

 

842,175

1,044,691

180,001

28,246

Cash and cash equivalents at end of the years

 

1,044,691

180,001

3,078,291

483,051