XML 28 R4.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
¥ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2021
CNY (¥)
¥ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Dec. 31, 2020
CNY (¥)
¥ / shares
shares
Dec. 31, 2019
CNY (¥)
¥ / shares
shares
Net revenues:        
Net revenues ¥ 7,965,323 $ 1,249,933 ¥ 4,033,418 ¥ 3,024,934
Cost of materials (3,198,552) (501,923) (1,995,380) (1,623,324)
Store rental and other operating costs (2,036,772) (319,614) (1,726,619) (1,597,125)
Depreciation and amortization expenses (465,384) (73,029) (483,421) (411,883)
Delivery expenses (819,549) (128,605) (414,808) (438,914)
Sales and marketing expenses (336,855) (52,860) (462,112) (812,592)
General and administrative expenses (1,269,988) (199,289) (981,645) (1,072,339)
Store preopening and other expenses (16,352) (2,566) (9,982) (71,623)
Impairment loss of long-lived assets (21,368) (3,353) (71,467) (209,249)
Losses and expenses related to Fabricated Transactions and Restructuring (339,557) (53,284) (475,252)  
Total operating expenses (8,504,377) (1,334,523) (6,620,686) (6,237,049)
Operating loss (539,054) (84,590) (2,587,268) (3,212,115)
Interest income 102,248 16,045 135,713 79,407
Interest and financing expenses (35,490) (5,569) (116,471) (31,629)
Foreign exchange gain/(loss), net 120,166 18,857 (70,937) 19,842
Other expenses, net (16,513) (2,591) (58,635) (6,303)
Change in the fair value of warrant liability       (8,322)
(Provision)/reversal for SEC settlement 1,146,474 179,907 (1,177,074)  
Provision for equity litigants settlement (155,314) (24,372) (1,226,119)  
Impairment of trust investments     (1,140,000)  
(Loss)/income before income taxes 622,517 97,687 (6,240,791) (3,159,120)
Income tax (expense)/benefits 63,861 10,021 637,801 (1,387)
Net (loss)/income 686,378 107,708 (5,602,990) (3,160,507)
Add: Accretion to redemption value of convertible redeemable preferred shares       (552,036)
Add: Deemed distribution to a certain holder of Series B convertible redeemable preferred shares       (2,127)
Less: Net (loss)/income attributable to non-controlling interests 108 17 (13,885) (2,074)
Net (loss)/income attributable to the Company's ordinary shareholders ¥ 686,270 $ 107,691 ¥ (5,589,105) ¥ (3,712,596)
Net (loss)/income per share:        
Basic | (per share) [1] ¥ 0.34 $ 0.05 ¥ (2.76) ¥ (2.31)
Diluted | (per share) [1] ¥ 0.32 $ 0.05 ¥ (2.76) ¥ (2.31)
Weighted average shares outstanding used in calculating basic and diluted (loss)/income per share:        
Basic | shares [1] 2,025,366,744 2,025,366,744 2,021,919,061 1,609,200,055
Diluted | shares [1] 2,135,844,257 2,135,844,257 2,021,919,061 1,609,200,055
Net (loss)/income ¥ 686,378 $ 107,708 ¥ (5,602,990) ¥ (3,160,507)
Other comprehensive (loss)/income, net of tax of nil:        
Foreign currency translation difference, net of tax of nil (4,923) (773) 286,697 79,433
Total comprehensive (loss)/income 681,455 106,935 (5,316,293) (3,081,074)
Add: Accretion to redemption value of convertible redeemable preferred shares       (552,036)
Add: Deemed distribution to a certain holder of Series B convertible redeemable preferred shares       (2,127)
Less: total comprehensive (loss)/income attributable to non-controlling interests 108 17 (13,885) (2,074)
Total comprehensive (loss)/income attributable to the Company's ordinary shareholders 681,347 106,918 (5,302,408) (3,633,163)
Revenues from product sales        
Net revenues:        
Net revenues 6,659,218 1,044,977 3,716,791 3,009,590
Revenues from partnership stores        
Net revenues:        
Net revenues ¥ 1,306,105 $ 204,956 ¥ 316,627 ¥ 15,344
[1] 1-to-500 share split concurrent with the completion of IPO in May 2019 was accounted for on a retrospective basis for the calculation of basic and diluted loss per share as if it was completed at the inception of the Company.