ACQUISITION OF A BUSINESS (Tables)

3 Months Ended

Mar. 31, 2020

Business Combinations [Abstract]

Completed Acquisitions

The Company completed the following acquisition during the three months ended March 31, 2020:

Acquisition Date	Name/Location/Description	Purchase Price	Acquisition Type	Acquisition Purpose
February 1, 2020	Protex Centre, Laval, Quebec, Canada - Paint protection installation shop	$2,383,968	Share Purchase	Local market expansion

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

The total preliminary purchase price for the acquisition completed during the three months ended March 31, 2020 and a preliminary allocation of that purchase price are set forth in the table below. The

purchase agreement provides for customary purchase price adjustments related to acquired working capital that have not yet been finalized.

	Protex Centre
Purchase Price
Cash	$	1,490,651
Promissory notes	893,317
	$	2,383,968
Allocation
Cash	$	242,808
Accounts receivable	206,808
Inventory	27,732
Prepaid assets	3,764
Other long-term assets	6,197
Property, plant, and equipment	161,702
Software	1,027
Customer relationships	987,556
Non-compete	136,395
Goodwill	1,184,774
Accounts payable and accrued liabilities	(142,175)
Assumed debt	(108,766)
Deferred tax liability	(281,565)
Taxes payable	(42,289)
	$	2,383,968

Pro Forma Information

The following unaudited consolidated pro forma combined financial information presents our results, including the estimated expenses relating to the amortization of intangibles purchased, as if this acquisition had occurred on January 1, 2020 and 2019:

	Three Months Ended March 31,
	2020 (unaudited)	2019 (unaudited)
Revenue	28,515,222	25,188,734
Net income	1,461,184	1,734,004