XML 23 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Members' Equity - USD ($)
$ in Thousands
Retained Deficit
Accumulated Other Comprehensive Income
Common units A
Common units B
Total
Beginning Balance at Dec. 31, 2018 $ 1,636 $ 6,635 $ 740 $ 130 $ 9,141
Beginning Balance ( in shares) at Dec. 31, 2018     850,000 150,000  
Members' Equity [Abstract]          
Redemption of common units       (7,143)  
Net loss (6,128)       (6,128)
Change in fair value of senior PIK notes   (14,645)     (14,645)
Ending Balance at Mar. 31, 2019 (4,492) (8,010) $ 740 $ 130 (11,632)
Ending Balance ( in shares) at Mar. 31, 2019     850,000 142,857  
Beginning Balance at Dec. 31, 2019 (51,208) 24,108 $ 740 $ 130 (26,230)
Beginning Balance ( in shares) at Dec. 31, 2019     850,000 142,857  
Members' Equity [Abstract]          
Net loss (26,974)       (26,974)
Change in fair value of senior PIK notes   37,573     37,573
Ending Balance at Mar. 31, 2020 $ (78,182) $ 61,681 $ 740 $ 130 $ (15,631)
Ending Balance ( in shares) at Mar. 31, 2020     850,000 142,857