XML 42 R44.htm IDEA: XBRL DOCUMENT v3.20.1
Pledged Assets and Debt - Subsidiary Notes Payable (Details) - USD ($)
3 Months Ended
Jan. 15, 2019
Mar. 31, 2019
Apr. 24, 2020
Apr. 23, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 09, 2019
Dec. 12, 2018
Debt                
Net principal, current         $ 128,000 $ 127,000    
Net principal, noncurrent         73,406,000 74,231,000    
Repurchase of secured notes   $ (2,000,000)            
Note, secured, due April 2020                
Debt                
Maximum borrowing capacity     $ 69,000 $ 73,000        
Credit Facility                
Debt                
Amount repaid of the outstanding borrowings. $ 2,000,000              
Repurchase of secured notes 2,000,000              
Outstanding amount         40,000,000      
Credit Facility | Common units B                
Debt                
Outstanding amount $ 7,143,000              
Subsidiary notes payable                
Debt                
Principal         74,699,000 74,731,000    
Principal, current         129,000 128,000    
Principal, noncurrent         74,570,000 74,603,000    
Deferred issuance costs         1,165,000 373,000    
Deferred issuance costs, current         1,000 1,000    
Deferred Issuance costs, noncurrent         1,164,000 372,000    
Net principal         73,534,000 74,358,000    
Net principal, current         128,000 127,000    
Net principal, noncurrent         73,406,000 74,231,000    
Face amount of debt         69,000,000      
Subsidiary notes payable | Note, secured, due April 2021                
Debt                
Principal         73,000,000 73,000,000    
Deferred issuance costs         1,159,000 367,000    
Net principal         71,841,000 72,633,000    
Face amount of debt         73,000,000      
Long term debt         16.75      
Subsidiary notes payable | Term Note, secured, due November 2024                
Debt                
Principal         761,000 777,000    
Net principal         761,000 777,000    
Face amount of debt         1,425,000      
Long term debt         $ 1,425,000 $ 1,425,000    
Interest rate (as a percent)         4.75%      
Subsidiary notes payable | Note, secured, due April 2020                
Debt                
Principal               $ 63,500,000
Interest rate (as a percent)         16.75% 16.75%    
Subsidiary notes payable | Note, secured, due April 2020 | Minimum                
Debt                
Principal             $ 70,000,000  
Subsidiary notes payable | Note, secured, due April 2020 | Maximum                
Debt                
Principal             $ 73,000,000 $ 70,000,000
Subsidiary notes payable | Term Note, secured, due May 2021                
Debt                
Principal         $ 938,000 $ 954,000    
Deferred issuance costs         6,000 6,000    
Net principal         932,000 $ 948,000    
Face amount of debt         $ 1,165,000      
Interest rate (as a percent)         4.50%