XML 72 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Finance Receivables, Credit Quality Information (Tables)
12 Months Ended
Dec. 31, 2019
Finance Receivables, Credit Quality Information  
Schedule of finance receivables representing amounts due from customers for advances

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

December 31, 

 

 

 

    

2019

    

2018

 

 

Short-term consumer loans:

 

 

 

 

 

 

 

 

Secured

 

$

8,774

 

$

6,908

 

 

Unsecured

 

 

53,199

 

 

46,871

 

 

    Total short-term consumer loans

 

 

61,973

 

 

53,779

 

 

Medium-term consumer loans

 

 

 

 

 

 

 

 

Secured

 

 

5,612

 

 

4,936

 

 

Unsecured

 

 

30,745

 

 

31,093

 

 

    Total medium-term consumer loans

 

 

36,357

 

 

36,029

 

 

Total gross receivables

 

 

98,330

 

 

89,808

 

 

Unearned advance fees, net of deferred loan origination costs

 

 

(2,507)

 

 

(1,970)

 

 

Finance receivables before allowance for loan losses

 

 

95,823

 

 

87,838

 

 

Allowance for loan losses

 

 

(13,828)

 

 

(3,474)

 

 

Finance receivables, net

 

$

81,995

 

$

84,364

 

 

 

 

 

 

 

 

 

 

 

Finance receivables, net

 

 

 

 

 

 

 

 

Current portion

 

$

79,692

 

$

81,093

 

 

Non-current portion

 

 

2,303

 

 

3,271

 

 

Total finance receivables, net

 

$

81,995

 

$

84,364

 

 

 

Schedule of changes in the allowance for loan losses by product type

Changes in the allowance for loan losses by product type for the Successor year ended December 31, 2019, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance as

 

 

 

Balance

 

 

 

 

 

 

 

 

 

 

Balance

 

Receivables

 

a percentage

 

 

    

1/1/2019

    

Provision

    

Charge-Offs

    

Recoveries

    

12/31/2019

    

12/31/2019

    

of receivable

 

Short-term consumer loans

 

$

2,018

 

$

38,987

 

$

(72,550)

 

$

34,199

 

$

2,654

 

$

61,973

 

4.28

%  

Medium-term consumer loans

 

 

1,456

 

 

30,492

 

 

(24,517)

 

 

3,743

 

 

11,174

 

 

36,357

 

30.73

%  

 

 

$

3,474

 

$

69,479

 

$

(97,067)

 

$

37,942

 

$

13,828

 

$

98,330

 

14.06

%  

 


Changes in the allowance for the loan losses by product type for the Successor period ended December 31, 2018 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance as

 

 

 

Balance

 

 

 

 

 

 

 

 

 

 

Balance

 

Receivables

 

a percentage

 

 

    

12/13/2018

    

Provision

    

Charge-Offs

    

Recoveries

    

12/31/2018

    

12/31/2018

    

of receivables

 

Short-term consumer loans

 

$

 —

 

$

1,180

 

$

(1,038)

 

$

1,876

 

$

2,018

 

$

53,779

 

3.75

%  

Medium-term consumer loans

 

 

 —

 

 

799

 

 

 —

 

 

657

 

 

1,456

 

 

36,029

 

4.04

%  

 

 

$

 —

 

$

1,979

 

$

(1,038)

 

$

2,533

 

$

3,474

 

$

89,808

 

3.87

%  

 


Changes in the allowance for the loan losses by product type for the Predecessor period ended December 12, 2018 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance as

 

 

 

Balance

 

 

 

 

 

 

 

 

 

 

Balance

 

Receivables

 

a percentage

 

 

    

1/1/2018

    

Provision

    

Charge-Offs

    

Recoveries

    

12/12/2018

    

12/12/2018

    

of receivables

 

Short-term consumer loans

 

$

2,697

 

$

38,012

 

$

(69,716)

 

$

31,825

 

$

2,818

 

$

60,780

 

4.64

%  

Medium-term consumer loans

 

 

13,630

 

 

29,815

 

 

(33,911)

 

 

4,027

 

 

13,561

 

 

40,600

 

33.40

%  

 

 

$

16,327

 

$

67,827

 

$

(103,627)

 

$

35,852

 

$

16,379

 

$

101,380

 

16.16

%  

 


Changes in the allowance for the loan losses by product type for the Predecessor year ended December 31, 2017 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance as

 

 

 

Balance

 

 

 

 

 

 

 

 

 

 

Balance

 

Receivables

 

a percentage

 

 

  

1/1/2017

    

Provision

    

Charge-Offs

    

Recoveries

    

12/31/2017

    

12/31/2017

    

of receivable

 

Short-term consumer loans

 

$

2,223

 

$

46,240

 

$

(91,072)

 

$

45,306

 

$

2,697

 

$

66,465

 

4.06

%  

Medium-term consumer loans

 

 

13,996

 

 

51,329

 

 

(57,263)

 

 

5,568

 

 

13,630

 

 

46,903

 

29.06

%  

 

 

$

16,219

 

$

97,569

 

$

(148,335)

 

$

50,874

 

$

16,327

 

$

113,368

 

14.40

%  

 

Schedule of changes in the accrual for third-party lender losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

 

December 12,

 

December 31,

 

 

 

 

2019

 

2018

 

    

2018

 

2017

    

    

 

 

Successor

 

Successor

 

 

Predecessor

 

Predecessor

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term balance, beginning of period

$

4,454

 

$

4,379

 

    

$

4,571

 

$

2,907

    

    

 

Provision for loan losses

 

9,278

 

 

947

 

 

 

24,045

 

 

32,277

 

 

 

Charge-offs, net

 

(12,428)

 

 

(872)

 

 

 

(24,237)

 

 

(30,613)

 

 

 

Short-term balance, end of period

$

1,304

 

$

4,454

 

 

$

4,379

 

$

4,571

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medium-term balance, beginning of period

$

59

 

$

62

 

    

$

247

 

$

192

    

    

 

Provision for loan losses

 

7,648

 

 

 -

 

 

 

213

 

 

389

 

 

 

Charge-offs, net

 

(6,441)

 

 

(3)

 

 

 

(398)

 

 

(334)

 

 

 

Medium-term balance, end of period

$

1,266

 

$

59

 

 

$

62

 

$

247

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total balance, beginning of period

$

4,513

 

$

4,441

 

    

$

4,818

 

$

3,099

    

    

 

Provision for loan losses

 

16,926

 

 

947

 

 

 

24,258

 

 

32,666

 

 

 

Charge-offs, net

 

(18,869)

 

 

(875)

 

 

 

(24,635)

 

 

(30,947)

 

 

 

Total balance, end of period

$

2,570

 

$

4,513

 

 

$

4,441

 

$

4,818

 

 

 

 

Schedule of changes in accrual for debt buyer liability

 

 

 

 

Year Ended

 

December 31,

 

2019

Balance, beginning of period

$

 -

Provision for loan losses

 

10,573

Charge-offs, net

 

(7,099)

Balance, end of period

$

3,474

 

 

 

 

Schedule of aging of receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

December 31, 2018

 

Current finance receivables

    

$

86,935

    

88.4

%  

 

$

81,097

    

90.3

%  

Past due finance receivables (1 - 30 days)

 

 

 

 

 

 

 

 

 

 

 

 

Secured short-term consumer loans

 

 

1,513

 

1.5

%  

 

 

629

 

0.7

%  

Unsecured short-term consumer loans

 

 

1,132

 

1.2

%  

 

 

449

 

0.5

%  

    Short-term consumer loans

 

 

2,645

 

2.7

%  

 

 

1,078

 

1.2

%  

Secured medium-term consumer loans

 

 

1,321

 

1.3

%  

 

 

898

 

1.0

%  

Unsecured medium-term consumer loans

 

 

4,241

 

4.3

%  

 

 

3,772

 

4.2

%  

    Medium-term consumer loans

 

 

5,562

 

5.7

%  

 

 

4,670

 

5.2

%  

Total past due finance receivables (1 - 30 days)

 

 

8,207

 

8.4

%  

 

 

5,748

 

6.4

%  

Past due finance receivables (31 - 60 days)

 

 

 

 

 

 

 

 

 

 

 

 

Secured medium-term consumer loans

 

 

461

 

0.5

%  

 

 

269

 

0.3

%  

Unsecured medium-term consumer loans

 

 

2,373

 

2.4

%  

 

 

2,425

 

2.7

%  

    Medium-term consumer loans

 

 

2,834

 

2.9

%  

 

 

2,694

 

3.0

%  

Total past due finance receivables (31 - 60 days)

 

 

2,834

 

2.9

%  

 

 

2,694

 

3.0

%  

Past due finance receivables (61 + days)

 

 

 

 

 

 

 

 

 

 

 

 

Secured medium-term consumer loans

 

 

         10

 

        -

%  

 

 

18

 

 -

%  

Unsecured medium-term consumer loans

 

 

344

 

0.3

%  

 

 

251

 

0.3

%  

    Medium-term consumer loans

 

 

354

 

0.3

%  

 

 

269

 

0.3

%  

Total past due finance receivables (61 + days)

 

 

354

 

0.3

%  

 

 

269

 

0.3

%  

Total delinquent

 

 

11,395

 

11.6

%  

 

 

8,711

 

9.7

%  

Total finance receivables

 

$

98,330

 

100.0

%  

 

$

89,808

 

100.0

%  

Finance receivables in non-accrual status

 

$

1,560

 

1.6

%  

 

$

1,598

 

1.8

%