XML 99 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2019
Goodwill and Other Intangible Assets  
Goodwill and Other Intangible Assets

Note 5. Goodwill and Other Intangible Assets

 

The following table summarizes goodwill and other intangible assets as of December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

December 31, 

 

December 31, 

 

 

 

2019

 

2018

 

Goodwill

    

$

11,288

 

$

11,288

 

 

 

 

 

 

 

 

 

Other intangible assets, net:

 

 

 

 

 

 

 

Trade names

 

$

2,624

 

$

3,062

 

Favorable lease

 

 

26

 

 

74

 

 

 

$

2,650

 

$

3,136

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In connection with the Restructuring, the Company recorded $11,288 in goodwill and $2,760 in intangible assets to the Retail segment, and $403 in intangible assets to the Internet segment, representing the fair values at the Restructuring date of December 12, 2018. See Note 14 for additional information regarding the Restructuring.

The carrying amounts of goodwill by reportable segment at December 31, 2019 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

Internet

 

 

 

 

 

    

Financial Services

    

Financial Services

    

Total

 

Goodwill

    

$

11,288

    

$

 —

    

$

11,288

 

Accumulated impairment losses

 

 

 —

 

 

 —

 

 

 —

 

 

 

$

11,288

 

$

 —

 

$

11,288

 

 

 

 

 

 

 

 

 

 

 

 

 

The changes in the carrying amount of goodwill are summarized as follows:

 

 

 

 

 

 

Predecessor

 

 

 

 

Balance at December 31, 2016

 

$

113,290

 

Other acquisitions, net

 

 

463

 

Retail segment impairment

 

 

(113,753)

 

Balance at December 31, 2017

 

 

 —

 

Balance at December 12, 2018

 

$

 —

 

Successor

 

 

 

 

Balance at December 13, 2018

 

$

 —

 

Goodwill recognized in restructuring

 

 

11,288

 

Balance at December 31, 2018

 

$

11,288

 

Balance at December 31, 2019

 

$

11,288

 

 

 

 

 

 

For the Successor years ending December 31, 2019 and 2018, and the Predecessor year ending December 31, 2017, the Company conducted its annual test for impairment of goodwill for the Retail financial services reporting unit and concluded that an impairment for the Retail services reporting unit of $-0-,  $-0-. and $113,753, respectively, should be taken. The methodology for determining the fair value of the Retail financial services reporting unit in 2019 and 2017 was a combination of quoted market prices, prices of comparable businesses, discounted cash flows and other valuation techniques. For 2018, the fair value of the consideration transferred in the business combination accounting was used to estimate the fair value of the Retail financial services reporting unit due to the short period of time between the Restructuring and December 31, 2018, and the absence of any factors indicating a potential decline in fair value during the timeframe. Goodwill for the Retail financial services reporting unit was fully impaired as of December 31, 2017.

 

Other intangible assets are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

December 31, 2018

 

 

 

Gross Carrying

 

Accumulated

 

Net Carrying

 

Gross Carrying

 

Accumulated

 

Net Carrying

 

 

    

Amount

    

Amortization

    

Amount

 

Amount

    

Amortization

    

Amount

 

Non-compete agreements

 

$

 —

 

$

 —

 

$

 —

 

$

 —

    

$

 —

    

$

 —

 

Favorable lease

 

 

78

 

 

(52)

 

 

26

 

 

78

 

 

(4)

 

 

74

 

Trade names

 

 

3,085

 

 

(461)

 

 

2,624

 

 

3,085

 

 

(23)

 

 

3,062

 

Total

 

$

3,163

 

$

(513)

 

$

2,650

 

$

3,163

 

$

(27)

 

$

3,136

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of specifically identifiable intangibles for the next 5 years is estimated to be:

 

 

 

 

 

 

 

 

 

 

Year Ending

 

 

 

 

 

 

 

December 31,

 

 

 

 

Amount

  

2020

 

 

 

 

$

464

 

2021

 

 

 

 

 

437

 

2022

 

 

 

 

 

437

 

2023

 

 

 

 

 

437

 

2024

 

 

 

 

 

437

 

Thereafter

 

 

 

 

 

438

 

 

 

 

 

 

$

2,650

 

 

Intangible amortization expense for the Successor year ended December 31, 2019 and the Successor period ended December 31, 2018 was $438 and $23, respectively, and for the Predecessor period ended December 12, 2018, and the Predecessor year ended December 31, 2017, was $630 and $496, respectively.