XML 36 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Finance Receivables, Credit Quality Information (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2019
Dec. 31, 2018
Finance Receivables, Credit Quality Information    
Schedule of finance receivables representing amounts due from customers for advances

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 

 

 

December 31, 

 

 

 

    

2019

 

    

2018

 

 

Short-term consumer loans:

 

 

 

 

 

 

 

 

 

Secured

 

$

6,879

 

 

$

6,908

 

 

Unsecured

 

 

44,404

 

 

 

46,871

 

 

    Total short-term consumer loans

 

 

51,283

 

 

 

53,779

 

 

Medium-term consumer loans

 

 

 

 

 

 

 

 

 

Secured

 

 

4,222

 

 

 

4,936

 

 

Unsecured

 

 

24,650

 

 

 

31,093

 

 

    Total medium-term consumer loans

 

 

28,872

 

 

 

36,029

 

 

Total gross receivables

 

 

80,155

 

 

 

89,808

 

 

Unearned advance fees, net of deferred loan origination costs

 

 

(1,993)

 

 

 

(1,970)

 

 

Finance receivables before allowance for loan losses

 

 

78,162

 

 

 

87,838

 

 

Allowance for loan losses

 

 

(6,039)

 

 

 

(3,474)

 

 

Finance receivables, net

 

$

72,123

 

 

$

84,364

 

 

 

 

 

 

 

 

 

 

 

 

Finance receivables, net

 

 

 

 

 

 

 

 

 

Current portion

 

$

69,721

 

 

$

81,093

 

 

Non-current portion

 

 

2,402

 

 

 

3,271

 

 

Total finance receivables, net

 

$

72,123

 

 

$

84,364

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

 

December 31, 

 

 

 

    

2018

 

    

2017

 

 

 

 

Successor

 

 

Predecessor

 

 

Short-term consumer loans:

 

 

 

 

 

 

 

 

 

Secured

 

$

6,908

 

 

$

9,608

 

 

Unsecured

 

 

46,871

 

 

 

56,857

 

 

    Total short-term consumer loans

 

 

53,779

 

 

 

66,465

 

 

Medium-term consumer loans

 

 

 

 

 

 

 

 

 

Secured

 

 

4,936

 

 

 

5,932

 

 

Unsecured

 

 

31,093

 

 

 

40,971

 

 

    Total medium-term consumer loans

 

 

36,029

 

 

 

46,903

 

 

Total gross receivables

 

 

89,808

 

 

 

113,368

 

 

Unearned advance fees, net of deferred loan origination costs

 

 

(1,970)

 

 

 

(2,702)

 

 

Finance receivables before allowance for loan losses

 

 

87,838

 

 

 

110,666

 

 

Allowance for loan losses

 

 

(3,474)

 

 

 

(16,327)

 

 

Finance receivables, net

 

$

84,364

 

 

$

94,339

 

 

 

 

 

 

 

 

 

 

 

 

Finance receivables, net

 

 

 

 

 

 

 

 

 

Current portion

 

$

81,093

 

 

$

89,707

 

 

Non-current portion

 

 

3,271

 

 

 

4,632

 

 

Total finance receivables, net

 

$

84,364

 

 

$

94,339

 

 

 

Schedule of changes in the allowance for loan losses by product type

Note 2. Finance Receivables, Credit Quality Information and Allowance for Loan Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance as

 

 

 

Balance

 

 

 

 

 

 

 

 

 

 

Balance

 

Receivables

 

a percentage

 

 

    

1/1/2018

    

Provision

    

Charge-Offs

    

Recoveries

    

3/31/2018

    

3/31/2018

    

of receivables

 

Short-term consumer loans

 

$

2,697

 

$

8,159

 

$

(18,424)

 

$

9,886

 

$

2,318

 

$

52,115

 

4.45

%  

Medium-term consumer loans

 

 

13,630

 

 

8,397

 

 

(11,067)

 

 

1,525

 

 

12,485

 

 

36,860

 

33.87

%  

 

 

$

16,327

 

$

16,556

 

$

(29,491)

 

$

11,411

 

$

14,803

 

$

88,975

 

16.64

%  

nt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance as

 

 

 

Balance

 

 

 

 

 

 

 

 

 

 

Balance

 

Receivables

 

a percentage

 

 

    

1/1/2017

    

Provision

    

Charge-Offs

    

Recoveries

    

3/31/2017

    

3/31/2017

    

of receivables

 

Short-term consumer loans

 

$

2,223

 

$

6,433

 

$

(19,134)

 

$

12,324

 

$

1,846

 

$

51,325

 

3.60

%  

Medium-term consumer loans

 

 

13,996

 

 

7,221

 

 

(11,979)

 

 

1,925

 

 

11,163

 

 

41,185

 

27.10

%  

 

 

$

16,219

 

$

13,654

 

$

(31,113)

 

$

14,249

 

$

13,009

 

$

92,510

 

14.06

%  

Changes in the allowance for the loan losses by product type for the Successor period ended December 31, 2018 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance as

 

 

 

Balance

 

 

 

 

 

 

 

 

 

 

Balance

 

Receivables

 

a percentage

 

 

    

12/13/2018

    

Provision

    

Charge-Offs

    

Recoveries

    

12/31/2018

    

12/31/2018

    

of receivables

 

Short-term consumer loans

 

$

 —

 

$

1,180

 

$

(1,038)

 

$

1,876

 

$

2,018

 

$

53,779

 

3.75

%  

Medium-term consumer loans

 

 

 —

 

 

799

 

 

 —

 

 

657

 

 

1,456

 

 

36,029

 

4.04

%  

 

 

$

 —

 

$

1,979

 

$

(1,038)

 

$

2,533

 

$

3,474

 

$

89,808

 

3.87

%  

 

Changes in the allowance for the loan losses by product type for the Predecessor period ended December 12, 2018 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance as

 

 

 

Balance

 

 

 

 

 

 

 

 

 

 

Balance

 

Receivables

 

a percentage

 

 

    

1/1/2018

    

Provision

    

Charge-Offs

    

Recoveries

    

12/12/2018

    

12/12/2018

    

of receivables

 

Short-term consumer loans

 

$

2,697

 

$

38,012

 

$

(69,716)

 

$

31,825

 

$

2,818

 

$

60,780

 

4.64

%  

Medium-term consumer loans

 

 

13,630

 

 

29,815

 

 

(33,911)

 

 

4,027

 

 

13,561

 

 

40,600

 

33.40

%  

 

 

$

16,327

 

$

67,827

 

$

(103,627)

 

$

35,852

 

$

16,379

 

$

101,380

 

16.16

%  

 

Changes in the allowance for the loan losses by product type for the Predecessor year ended December 31, 2017 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance as

 

 

 

Balance

 

 

 

 

 

 

 

 

 

 

Balance

 

Receivables

 

a percentage

 

 

  

1/1/2017

    

Provision

    

Charge-Offs

    

Recoveries

    

12/31/2017

    

12/31/2017

    

of receivable

 

Short-term consumer loans

 

$

2,223

 

$

46,240

 

$

(91,072)

 

$

45,306

 

$

2,697

 

$

66,465

 

4.06

%  

Medium-term consumer loans

 

 

13,996

 

 

51,329

 

 

(57,263)

 

 

5,568

 

 

13,630

 

 

46,903

 

29.06

%  

 

 

$

16,219

 

$

97,569

 

$

(148,335)

 

$

50,874

 

$

16,327

 

$

113,368

 

14.40

%  

 

 

Changes in the allowance for the loan losses by product type for the Predecessor year ended December 31, 2016 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance as

 

 

 

Balance

 

 

 

 

 

 

 

 

 

 

Balance

 

Receivables

 

a percentage

 

 

    

1/1/2017

    

Provision

    

Charge-Offs

    

Recoveries

    

9/30/2017

    

12/31/2016

    

of receivable

 

Short-term consumer loans

 

$

2,223

 

$

30,264

 

$

(65,063)

 

$

35,458

 

$

2,882

 

$

67,616

 

4.26

%  

Medium-term consumer loans

 

 

13,996

 

 

29,008

 

 

(33,488)

 

 

4,718

 

 

14,234

 

 

56,387

 

25.24

%  

 

 

$

16,219

 

$

59,272

 

$

(98,551)

 

$

40,176

 

$

17,116

 

$

124,003

 

13.80

%  

 

Schedule of changes in the accrual for third-party lender losses

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

2019

 

    

2018

 

Successor

 

 

Predecessor

 

 

 

 

 

 

 

Short-term balance, beginning of period

$

4,454

 

    

$

4,570

Provision for loan losses

 

2,857

 

 

 

4,938

Charge-offs, net

 

(4,410)

 

 

 

(5,928)

Short-term balance, end of period

$

2,901

 

 

$

3,580

 

 

 

 

 

 

 

Medium-term balance, beginning of period

$

59

 

    

$

248

Provision for loan losses

 

2,901

 

 

 

79

Charge-offs, net

 

(7)

 

 

 

(139)

Medium-term balance, end of period

$

2,953

 

 

$

188

 

 

 

 

 

 

 

Total balance, beginning of period

$

4,513

 

    

$

4,818

Provision for loan losses

 

5,758

 

 

 

5,017

Charge-offs, net

 

(4,417)

 

 

 

(6,067)

Total balance, end of period

$

5,854

 

 

$

3,768

 

Changes in the accrual for third-party lender losses for the Successor period ended December 31, 2018, and the Predecessor period ended December 12, 2018, and for the Predecessor years ended December 31, 2017, and 2016 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

December 12,

 

Years Ended December 31,

 

 

 

2018

 

    

2018

 

2017

    

2016

    

 

 

Successor

 

 

Predecessor

 

Predecessor

 

Predecessor

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term balance, beginning of period

$

4,379

 

    

$

4,571

 

$

2,907

    

$

2,390

    

 

Provision for loan losses

 

947

 

 

 

24,045

 

 

32,277

 

 

24,261

 

 

Charge-offs, net

 

(872)

 

 

 

(24,237)

 

 

(30,613)

 

 

(23,744)

 

 

Short-term balance, end of period

$

4,454

 

 

$

4,379

 

$

4,571

 

$

2,907

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medium-term balance, beginning of period

$

62

 

    

$

247

 

$

192

    

$

220

    

 

Provision for loan losses

 

 -

 

 

 

213

 

 

389

 

 

903

 

 

Charge-offs, net

 

(3)

 

 

 

(398)

 

 

(334)

 

 

(931)

 

 

Medium-term balance, end of period

$

59

 

 

$

62

 

$

247

 

$

192

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total balance, beginning of period

$

4,441

 

    

$

4,818

 

$

3,099

    

$

2,610

    

 

Provision for loan losses

 

947

 

 

 

24,258

 

 

32,666

 

 

25,164

 

 

Charge-offs, net

 

(875)

 

 

 

(24,635)

 

 

(30,947)

 

 

(24,675)

 

 

Total balance, end of period

$

4,513

 

 

$

4,441

 

$

4,818

 

$

3,099

 

 

 

Schedule of aging of receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

 

December 31, 2018

 

Current finance receivables

    

$

73,126

    

91.2

%  

 

$

81,097

    

90.3

%  

Past due finance receivables (1 - 30 days)

 

 

 

 

 

 

 

 

 

 

 

 

Secured short-term consumer loans

 

 

606

 

0.8

%  

 

 

629

 

0.7

%  

Unsecured hurt-term consumer loans

 

 

396

 

0.5

%  

 

 

449

 

0.5

%  

    Short-term consumer loans

 

 

1,002

 

1.3

%  

 

 

1,078

 

1.2

%  

Secured medium-term consumer loans

 

 

761

 

0.9

%  

 

 

898

 

1.0

%  

Unsecured medium-term consumer loans

 

 

3,058

 

3.8

%  

 

 

3,772

 

4.2

%  

    Medium-term consumer loans

 

 

3,819

 

4.7

%  

 

 

4,670

 

5.2

%  

Total past due finance receivables (1 - 30 days)

 

 

4,821

 

6.0

%  

 

 

5,748

 

6.4

%  

Past due finance receivables (31 - 60 days)

 

 

 

 

 

 

 

 

 

 

 

 

Secured medium-term consumer loans

 

 

243

 

0.3

%  

 

 

269

 

0.3

%  

Unsecured medium-term consumer loans

 

 

1,727

 

2.2

%  

 

 

2,425

 

2.7

%  

    Medium-term consumer loans

 

 

1,970

 

2.5

%  

 

 

2,694

 

3.0

%  

Total past due finance receivables (31 - 60 days)

 

 

1,970

 

2.5

%  

 

 

2,694

 

3.0

%  

Past due finance receivables (61 - 90 days)

 

 

 

 

 

 

 

 

 

 

 

 

Secured medium-term consumer loans

 

 

2

 

0.0

%  

 

 

18

 

0.0

%  

Unsecured medium-term consumer loans

 

 

236

 

0.3

%  

 

 

251

 

0.3

%  

    Medium-term consumer loans

 

 

238

 

0.3

%  

 

 

269

 

0.3

%  

Total past due finance receivables (61 - 90 days)

 

 

238

 

0.3

%  

 

 

269

 

0.3

%  

Total delinquent

 

 

7,029

 

8.8

%  

 

 

8,711

 

9.7

%  

 

 

$

80,155

 

100.0

%  

 

$

89,808

 

100.0

%  

 

The aging of receivables at December 31, 2018 and 2017 are as follows :

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

December 31, 2017

 

 

 

Successor

 

 

Predecessor

 

Current finance receivables

    

$

81,097

    

90.3

%  

 

$

101,102

    

89.2

%  

Past due finance receivables (1 - 30 days)

 

 

 

 

 

 

 

 

 

 

 

 

Secured short-term consumer loans

 

 

629

 

0.7

%  

 

 

1,385

 

1.2

%  

Unsecured short-term consumer loans

 

 

449

 

0.5

%  

 

 

661

 

0.6

%  

    Short-term consumer loans

 

 

1,078

 

1.2

%  

 

 

2,046

 

1.8

%  

Secured medium-term consumer loans

 

 

898

 

1.0

%  

 

 

428

 

0.3

%  

Unsecured medium-term consumer loans

 

 

3,772

 

4.2

%  

 

 

6,074

 

5.4

%  

    Medium-term consumer loans

 

 

4,670

 

5.2

%  

 

 

6,502

 

5.7

%  

Total past due finance receivables (1 - 30 days)

 

 

5,748

 

6.4

%  

 

 

8,548

 

7.5

%  

Past due finance receivables (31 - 60 days)

 

 

 

 

 

 

 

 

 

 

 

 

Secured medium-term consumer loans

 

 

269

 

0.3

%  

 

 

197

 

0.2

%  

Unsecured medium-term consumer loans

 

 

2,425

 

2.7

%  

 

 

2,933

 

2.6

%  

    Medium-term consumer loans

 

 

2,694

 

3.0

%  

 

 

3,130

 

2.8

%  

Total past due finance receivables (31 - 60 days)

 

 

2,694

 

3.0

%  

 

 

3,130

 

2.8

%  

Past due finance receivables (61 - 90 days)

 

 

 

 

 

 

 

 

 

 

 

 

Secured medium-term consumer loans

 

 

 

 

 

 

 

 

 -

 

 -

%  

Unsecured medium-term consumer loans

 

 

18

 

 -

%  

 

 

588

 

0.5

%  

    Medium-term consumer loans

 

 

251

 

0.3

%  

 

 

588

 

0.5

%  

Total past due finance receivables (61 - 90 days)

 

 

269

 

0.3

%  

 

 

588

 

0.5

%  

Total delinquent

 

 

8,711

 

9.7

%  

 

 

12,266

 

10.8

%  

 

 

$

89,808

 

100.0

%  

 

$

113,368

 

100.0

%