XML 139 R131.htm IDEA: XBRL DOCUMENT v3.19.1
Pledged Assets and Debt - Senior PIK (Details)
1 Months Ended 3 Months Ended 11 Months Ended 12 Months Ended
Dec. 31, 2018
USD ($)
Mar. 31, 2019
USD ($)
Dec. 12, 2018
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Debt Instrument [Line Items]          
Change in fair value of PIK notes recognized in comprehensive loss.   $ 14,645,000      
Accrued interest $ 1,586,000 $ 9,011,000   $ 1,586,000  
Risk-free interest rate          
Significant assumptions used in the Black Scholes option price methodology          
PIK Notes, measurement inputs 1.93 2.23   1.93  
Dividend yield          
Significant assumptions used in the Black Scholes option price methodology          
PIK Notes, measurement inputs 0.00 0.00   0.00  
Expected volatility          
Significant assumptions used in the Black Scholes option price methodology          
PIK Notes, measurement inputs 55.00 38.90   55.00  
Expected term (years)          
Significant assumptions used in the Black Scholes option price methodology          
PIK Notes, measurment inputs, term 5 years 4 years 8 months 12 days   4 years 11 months 12 days  
10.750% senior PIK notes due 2023          
Debt Instrument [Line Items]          
Principal $ 276,940,000 $ 276,940,000   $ 276,940,000  
Principal, noncurrent 276,940,000 276,940,000   276,940,000  
Discount 216,144,000 201,499,000   216,144,000  
Discount, noncurrent 216,144,000 201,499,000   216,144,000  
Fair value   75,441,000      
Fair value, noncurrent   $ 75,441,000      
Net principal 60,796,000     60,796,000  
Net principal, noncurrent $ 60,796,000     $ 60,796,000  
Senior PIK notes payable | 10.750% senior PIK notes due 2023          
Debt Instrument [Line Items]          
Interest rate (as a percent) 10.75% 10.75%   10.75%  
Principal $ 276,940,000 $ 276,940,000   $ 276,940,000  
Principal, noncurrent 276,940,000     276,940,000  
Discount 216,144,000 201,499,000   216,144,000  
Discount, noncurrent 216,144,000     216,144,000  
Fair value 60,796,000 75,441,000   60,796,000  
Fair value, noncurrent 60,796,000     60,796,000  
Net principal 60,796,000     60,796,000  
Senior PIK notes payable | 10.750% senior PIK notes due 2023 | Current Liabilities          
Debt Instrument [Line Items]          
Accrued interest 1,571,000 $ 8,979,000   $ 1,571,000  
Senior secured notes payable | 12.75% Senior Secured Notes due 2020          
Debt Instrument [Line Items]          
Percent of holders or managers given signatory   100.00%   100.00%  
Senior secured notes payable | 10.750% senior PIK notes due 2023          
Debt Instrument [Line Items]          
Debt amount $ 276,900,000 $ 276,900,000   $ 276,900,000  
Interest rate (as a percent) 10.75%     10.75%  
Predecessor          
Debt Instrument [Line Items]          
Accrued interest         $ 5,145,000
Predecessor | Risk-free interest rate          
Significant assumptions used in the Black Scholes option price methodology          
PIK Notes, measurement inputs     1.76    
Predecessor | Dividend yield          
Significant assumptions used in the Black Scholes option price methodology          
PIK Notes, measurement inputs     0.00    
Predecessor | Expected volatility          
Significant assumptions used in the Black Scholes option price methodology          
PIK Notes, measurement inputs     150.00    
Predecessor | Expected term (years)          
Significant assumptions used in the Black Scholes option price methodology          
PIK Notes, measurment inputs, term     1 year    
Predecessor | 12.75% Senior Secured Notes due 2020          
Debt Instrument [Line Items]          
Interest rate (as a percent) 12.75%     12.75%  
Predecessor | Senior secured notes payable | 12.75% Senior Secured Notes due 2020          
Debt Instrument [Line Items]          
Interest rate (as a percent)     12.75%   12.75%