XML 36 R25.htm IDEA: XBRL DOCUMENT v3.20.2
BUSINESS SEGMENTS (Tables)
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Financial data combined by business segment
The following table presents certain financial information regarding our reportable segments, general and administrative expenses are not allocated to the reportable segments and are included in “All Other” for the three and six months ended June 30, 2020 and 2019:
Home Health and Hospice ServicesSenior Living ServicesAll OtherTotal
Three Months Ended June 30, 2020
Revenue$57,984  $34,756  $—  $92,740  
Segment Adjusted EBITDAR from Operations$11,245  $13,492  $(4,112) $20,625  
Three Months Ended June 30, 2019
Revenue$50,208  $32,526  $—  $82,734  
Segment Adjusted EBITDAR from Operations$8,103  $12,012  $(4,758) $15,357  

Home Health and Hospice ServicesSenior Living ServicesAll OtherTotal
Six Months Ended June 30, 2020
Revenue$114,746  $69,843  $—  $184,589  
Segment Adjusted EBITDAR from Operations$21,151  $25,989  $(9,001) $38,139  
Six Months Ended June 30, 2019
Revenue$96,325  $64,316  $—  $160,641  
Segment Adjusted EBITDAR from Operations$15,374  $24,129  $(9,479) $30,024  
Reconciliation of total Combined Adjusted EBITDAR from Operations for our reportable segments to Combined Income from Operations
This table provides a reconciliation of Segment Adjusted EBITDAR from Operations to income from operations:

Three Months Ended June 30,Six Months Ended June 30,
2020201920202019
Segment Adjusted EBITDAR from Operations$20,625  $15,357  $38,139  $30,024  
Less: Depreciation and amortization1,201  962  2,222  1,772  
Rent—cost of services9,767  8,533  19,473  16,830  
Adjustments to Segment EBITDAR from Operations:
Less: Costs at start-up operations(a)
473  81  705  317  
Share-based compensation expense(b)
1,959  508  3,915  1,127  
Acquisition related costs(c)
—  503  —  541  
Spin-off related transaction costs(d)
—  1,658  —  4,648  
Transition services costs(e)
267  —  317  —  
Net COVID-19 related costs(f)
883  —  1,160  —  
Add: Net income attributable to noncontrolling interest—  200  —  350  
Condensed Consolidated and Combined Income from Operations$6,075  $3,312  $10,347  $5,139  

(a)Represents results related to start-up operations. This amount excludes rent and depreciation and amortization expense related to such operations.
(b)Share-based compensation expense incurred which is included in cost of services and general and administrative expense.
(c)Acquisition related costs that are not capitalizable.
(d)Costs incurred related to the Spin-Off are included in general and administrative expense.
(e)
A portion of the costs incurred under the Transition Services Agreement (as defined in Note 3, Related Party Transactions and Net Parent Investment) identified as redundant or nonrecurring that are included in general and administrative expense. Fees incurred under the Transition Services agreement, net of the Company’s payroll reimbursement, were $1,525 and $2,861 for the three and six months ended June 30, 2020, respectively.
(f)
Represents incremental costs incurred as part of the Company's response to COVID-19 including direct medical supplies, labor, and other expenses, net of $554 in increased revenue related to the 2% payment increase in Medicare reimbursements for sequestration relief with dates of service from May 1, 2020, through June 30, 2020. The amount reported for the six months ended June 30, 2020 includes net costs of $277 that were incurred in first quarter of 2020.