XML 14 R26.htm IDEA: XBRL DOCUMENT v3.20.1
BUSINESS SEGMENTS (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Segment revenues by major payor source
Revenue by payor for the three months ended March 31, 2020 and 2019, is summarized in the following tables:

Three Months Ended March 31, 2020
Home Health and Hospice Services
Home Health ServicesHospice ServicesSenior Living ServicesTotal RevenueRevenue %
Medicare$12,576  $26,680  $—  $39,256  42.7 %
Medicaid1,590  3,329  9,033  13,952  15.2  
Subtotal14,166  30,009  9,033  53,208  57.9  
Managed care7,116  416  —  7,532  8.2  
Private and other(a)
5,040  15  26,054  31,109  33.9  
Total revenue$26,322  $30,440  $35,087  $91,849  100.0 %

(a) Private and other payors in our home health and hospice services segment includes revenue from all payors generated in our home care operations.

Three Months Ended March 31, 2019
Home Health and Hospice Services
Home Health ServicesHospice ServicesSenior Living ServicesTotal RevenueRevenue %
Medicare$11,370  $19,649  $—  $31,019  39.8 %
Medicaid1,438  2,469  6,597  10,504  13.5  
Subtotal12,808  22,118  6,597  41,523  53.3  
Managed care6,356  320  —  6,676  8.6  
Private and other(a)
4,495  20  25,193  29,708  38.1  
Total revenue$23,659  $22,458  $31,790  $77,907  100.0 %

(a) Private and other payors in our home health and hospice services segment includes revenue from all payors generated in our home care operations.
Financial data combined by business segment
The following table presents certain financial information regarding our reportable segments, general and administrative expenses are not allocated to the reportable segments and are included in “All Other” for the three months ended March 31, 2020 and 2019:
Home Health and Hospice ServicesSenior Living ServicesAll OtherTotal
Three Months Ended March 31, 2020
Revenue$56,762  $35,087  $—  $91,849  
Segment Adjusted EBITDAR from Operations$9,729  $12,397  $(4,889) $17,237  
Three Months Ended March 31, 2019
Revenue$46,117  $31,790  $—  $77,907  
Segment Adjusted EBITDAR from Operations$7,271  $12,117  $(4,721) $14,667  
Reconciliation of total Combined Adjusted EBITDAR from Operations for our reportable segments to Combined Income from Operations
Three Months Ended March 31,
20202019
Segment Adjusted EBITDAR from Operations$17,237  $14,667  
Less: Depreciation and amortization1,021  810  
Rent—cost of services9,706  8,297  
Adjustments to Segment EBITDAR from Operations:
Less: Costs at start-up operations(a)
232  236  
Share-based compensation expense(b)
1,956  619  
Acquisition related costs(c)
—  38  
Spin-off related transaction costs(d)
—  2,990  
Transition services costs(e)
50  —  
Add: Net income attributable to noncontrolling interest—  150  
Condensed Consolidated and Combined Income from Operations$4,272  $1,827  

(a) Represents results related to start-up operations. This amount excludes rent and depreciation and amortization expense related to such operations.
(b) Share-based compensation expense incurred which is included in cost of services and general and administrative expense.
(c) Acquisition related costs that are not capitalizable.
(d) Costs incurred related to the Spin-Off are included in general and administrative expense.
(e) 
A portion of the costs incurred under the Transition Services Agreement (as defined in Note 3, Related Party Transactions and Net Parent Investment) identified as redundant or nonrecurring that are included in general and administrative expense. Fees incurred under the Transition Services agreement, net of the Company’s payroll reimbursement, were $1,336 for the three months ended March 31, 2020.