XML 77 R12.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
BUSINESS SEGMENTS
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
BUSINESS SEGMENTS BUSINESS SEGMENTS
The Company classifies its operations into the following reportable operating segments: (1) home health and hospice services, which includes the Company’s home health, hospice and home care businesses; and (2) senior living services, which includes the operation of assisted living, independent living and memory care communities. The reporting segments are business units that offer different services and are managed separately to provide greater visibility into those operations. Our Chief Executive Officer and President, who is our Chief Operating Decision Maker “CODM”, reviews financial information at the operating segment level. We also report an “all other” category that includes general and administrative expense from our Service Center.

As of December 31, 2019, the Company provided services through 63 affiliated home health, hospice and home care agencies, and 52 affiliated senior living operations.

The Company evaluates performance and allocates capital resources to each segment based on an operating model that is designed to maximize the quality of care provided and profitability. The Company’s Service Center provides various services to all lines of business. The Company does not review assets by segment and therefore assets by segment are not disclosed below.

Beginning in the third quarter of 2019, in anticipation of the Spin-Off, the GAAP segment measure of profit and loss was changed from Segment Income (Loss) Before Provision for Income Taxes to Adjusted Segment EBITDAR from Operations. Prior period presentation has been revised to reflect the new measurement.

Segment Adjusted EBITDAR from Operations is net income attributable to the Company's reportable segments excluding the interest expense, provision for income taxes, depreciation and amortization expense, rent, and, in order to view the operations performance on a comparable basis from period to period, certain adjustments including: (1) costs at start-up operations, (2) share-based compensation, (3) acquisition related costs, (4) transaction costs, (5) redundant and nonrecurring costs associated with the transition services agreement, (6) operating results of closed operations, and (7) net income attributable to noncontrolling interest. General and administrative expenses are not allocated to the reportable segments, and are included as “All Other”, accordingly the segment earnings measure reported is before allocation of corporate general and administrative expenses. The Company’s Chief Operating Decision Maker (“CODM”) uses Segment Adjusted EBITDAR from Operations as the primary measure of profit and loss for the Company's reportable segments and to compare the performance of its operations with those of its competitors. The Company's segment measures may be different from the calculation methods used by other companies and, therefore, comparability may be limited. The Company’s segment measures may be different from the calculation methods used by other companies and, therefore, comparability may be limited.

The following table presents certain financial information regarding our reportable segments, general and administrative expenses are not allocated to the reportable segments and are included in “All Other” for the years ended December 31, 2019, 2018 and 2017:
Home Health and Hospice ServicesSenior Living ServicesAll OtherTotal
Year Ended December 31, 2019
Revenue$206,624  $131,907  $—  $338,531  
Segment Adjusted EBITDAR from Operations$33,354  $47,344  $(18,591) $62,107  
Year Ended December 31, 2018
Revenue$169,037  $117,021  $—  $286,058  
Segment Adjusted EBITDAR from Operations$26,427  $47,230  $(16,191) $57,466  
Year Ended December 31, 2017
Revenue$142,403  $108,588  $—  $250,991  
Segment Adjusted EBITDAR from Operations$21,007  $44,230  $(12,643) $52,594  
The table below provides a reconciliation of Segment Adjusted EBITDAR from Operations above to income from operations:

Year Ended December 31,
201920182017
Segment Adjusted EBITDAR from Operations$62,107  $57,466  $52,594  
Less: Depreciation and amortization3,810  2,964  2,544  
Rent—cost of services34,975  31,199  31,304  
Adjustments to Segment EBITDAR from Operations:
Less: Costs at start-up operations(a)
483  129  478  
Share-based compensation expense(b)
3,382  2,382  2,298  
Acquisition related costs(c)
665  —  —  
Spin-off related transaction costs(d)
13,219  756  —  
Transition services costs(e)
532  —  —  
Operating results of closed operations(f)
—  —  728  
Add: Net income attributable to noncontrolling interest629  595  160  
Consolidated and Combined Income from Operations$5,670  $20,631  $15,402  

(a) Represents results related to start-up operations. This amount excludes rent and depreciation and amortization expense related to such operations.
(b) Share-based compensation expense incurred which is included in cost of services and general and administrative expense.
(c) Acquisition related costs that are not capitalizable.
(d) Costs incurred related to the Spin-Off are included in general and administrative expense.
(e) A portion of the costs incurred under the Transition Services Agreement (as defined in Note 3, Related Party Transactions and Net Parent Investment) identified as redundant or nonrecurring that are included in general and administrative expense. Total fees under incurred under the Transition Services agreement were $2,982 for the year ended December 31, 2019.
(f) Operating losses related to the closure of certain, home health, and hospice agencies that were closed in 2017.