XML 15 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income $ 2,545 $ 50
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 5,074 5,603
Amortization 2,677 2,677
Stock-based compensation expense 1,200 1,582
Allowance for doubtful accounts 49 594
Inventory excess and obsolescence reserve (405) 712
Loss (gain) on disposal of property, plant and equipment 84 (82)
Deferred compensation and long-term incentive (490) (684)
Other non-cash adjustments 66 85
Changes in operating assets and liabilities – net of effects of acquisition:    
Accounts receivable (14,560) (9,855)
Inventories (4,191) (844)
Tooling in progress 325 (1,529)
Prepaids and other current assets 475 615
Accounts payable 7,722 1,538
Deferred income taxes 738 706
Accrued liabilities, excluding long-term incentive 2,885 1,465
Net cash provided by operating activities 4,194 2,633
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property, plant and equipment (5,559) (2,376)
Proceeds from sale of property, plant and equipment 304 104
Net cash used in investing activities (5,255) (2,272)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from bank revolving credit notes 71,604 87,118
Payments on bank revolving credit notes (70,386) (71,897)
Purchase of treasury stock   (2,435)
Payments on capital leases (154) (147)
Net cash provided by financing activities 1,064 12,639
Net increase in cash and cash equivalents 3 13,000
Cash and cash equivalents at beginning of period 121 1
Cash and cash equivalents at end of period 124 13,001
Supplemental disclosure of cash flow information:    
Cash paid for interest 565 1,596
Cash paid for taxes   15
Non-cash construction in progress in accounts payable $ 1,471 $ 474