XML 12 R2.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2021
Dec. 31, 2020
ASSETS    
Cash and cash equivalents $ 124 $ 121
Receivables, net of allowances for doubtful accounts of $1,347 at March 31, 2021 and $1,298 at December 31, 2020 56,592 42,080
Inventories, net 45,962 41,366
Tooling in progress 2,801 3,126
Prepaid expenses and other current assets 2,080 2,555
Total current assets 107,559 89,248
Property, plant and equipment, net 106,837 106,688
Assets held for sale 3,552 3,552
Goodwill 71,535 71,535
Intangible assets-net 58,790 61,467
Capital lease, net 2,441 2,581
Other long-term assets 3,072 3,462
Total 353,786 338,533
LIABILITIES AND SHAREHOLDERS’ EQUITY    
Accounts payable 41,129 33,495
Current portion of capital lease obligation 633 626
Accrued liabilities:    
Salaries, wages, and payroll taxes 11,459 10,190
Profit sharing and bonus 2,195 3,089
Other current liabilities 5,907 5,340
Total current liabilities 61,323 52,740
Bank revolving credit notes 46,475 45,257
Capital lease obligation, less current maturities 1,900 2,061
Deferred compensation and long-term incentive, less current portion 25,141 25,631
Deferred income tax liability 12,301 11,887
Other long-term liabilities 100 100
Total liabilities 147,240 137,676
Common shares, no par value, 75,000,000 authorized, 21,237,537 shares issued at March 31, 2021 and 21,093,035 at December 31, 2020
Additional paid-in-capital 193,312 190,793
Retained earnings 17,543 14,998
Treasury shares at cost, 902,663 shares at March 31, 2021 and 1,033,645 at December 31, 2020 (4,309) (4,934)
Total shareholders’ equity 206,546 200,857
Total $ 353,786 $ 338,533