Consolidated Balance Sheets - USD ($) $ in Thousands	Dec. 31, 2024	Dec. 31, 2023
ASSETS
Cash and cash equivalents	$ 206	$ 672
Receivables, net of allowances for doubtful accounts of $248 at December 31, 2024 and $685 at December 31, 2023	49,782	57,445
Inventories, net	54,756	67,782
Tooling in progress	4,761	5,457
Prepaid expenses and other current assets	3,439	3,267
Total current assets	112,944	134,623
Property, plant and equipment, net	156,528	175,745
Assets held for sale	1,402
Goodwill	92,650	92,650
Intangible assets, net	51,734	58,667
Operating lease assets	28,615	32,233
Other long-term assets	1,697	2,743
Total assets	445,570	496,661
LIABILITIES AND SHAREHOLDERS' EQUITY
Accounts payable	39,119	46,526
Current portion of operating lease obligation	4,914	5,064
Accrued liabilities:
Salaries, wages, and payroll taxes	5,094	6,368
Profit sharing and bonus	4,375	3,107
Other current liabilities	11,090	10,644
Total current liabilities	64,592	71,709
Bank revolving credit notes	79,725	147,493
Operating lease obligation, less current maturities	25,412	28,606
Deferred compensation, less current portion	4,719	3,816
Deferred income tax liability	16,831	12,606
Other long-term liabilities	2,538	2,453
Total liabilities	193,817	266,683
Commitments and contingencies (see Note 9)
Common shares, no par value, 75,000,000 authorized, 22,300,106 shares issued at December 31, 2024 and 21,853,477 at December 31, 2023
Additional paid-in-capital	207,076	205,373
Retained earnings	60,086	34,118
Treasury shares at cost, 1,883,198 shares at December 31, 2024 and 1,542,893 at December 31, 2023	(15,409)	(9,513)
Total shareholders' equity	251,753	229,978
Total liabilities and shareholders' equity	$ 445,570	$ 496,661