XML 11 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
ASSETS    
Cash and cash equivalents $ 112 $ 118
Receivables, net of allowances for doubtful accounts of $602 at September 30, 2022 and $631 at December 31, 2021 67,408 55,417
Inventories, net 74,921 70,157
Tooling in progress 6,695 3,950
Prepaid expenses and other current assets 3,964 2,924
Total current assets 153,100 132,566
Property, plant and equipment, net 137,210 120,746
Assets held for sale 81  
Goodwill 71,535 71,535
Intangible assets, net 45,547 50,761
Operating lease assets 37,318  
Other long-term assets 1,929 3,865
Total assets 446,720 379,473
LIABILITIES AND SHAREHOLDERS' EQUITY    
Accounts payable 60,097 50,119
Current portion of operating lease obligation 4,806  
Accrued liabilities:    
Salaries, wages, and payroll taxes 9,190 8,684
Profit sharing and bonus 6,972 5,289
Current portion of deferred compensation 16,828 0
Other current liabilities 13,109 13,280
Total current liabilities 111,002 77,372
Bank revolving credit notes 71,371 67,610
Operating lease obligation, less current maturities 33,100  
Deferred compensation, less current portion 2,921 25,117
Deferred income tax liability 12,395 8,641
Other long-term liabilities 1,349 2,462
Total liabilities 232,138 181,202
Commitments and contingencies (see Note 8)
Common shares, no par value, 75,000,000 authorized, 21,645,193 shares issued at September 30, 2022 and 21,386,382 at December 31, 2021
Additional paid-in-capital 200,040 197,186
Retained earnings 23,894 7,547
Treasury shares at cost, 1,472,447 shares at September 30, 2022 and 1,050,448 at December 31, 2021 (9,352) (6,462)
Total shareholders' equity 214,582 198,271
Total $ 446,720 $ 379,473