XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ (3,752) $ 9,997
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation 23,630 22,927
Amortization 6,591 5,200
Allowance for doubtful accounts 71 (255)
Inventory excess and obsolescence reserve (208) (30)
Stock-based compensation expense 2,953 3,847
Gain on disposal of property, plant and equipment (1) (177)
Deferred compensation 1,100 752
Non-cash lease expense 4,334 4,034
Other non-cash adjustments 280 447
Changes in operating assets and liabilities:    
Accounts receivable (5,356) 3,355
Inventories (1,661) 6,639
Tooling in progress 115 (169)
Prepaids and other current assets (1,933) (1,694)
Accounts payable 9,960 534
Deferred income taxes (1,613) 1,454
Operating lease obligations (4,239) (3,792)
Accrued liabilities (5,090) (1,222)
Net cash provided by operating activities 25,181 51,847
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property, plant and equipment (8,430) (9,753)
Proceeds from sale of property, plant and equipment 22 108
Payment for acquisition, net of cash acquired (140,062)  
Net cash used in investing activities (148,470) (9,645)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from bank revolving credit notes 1,147,941 514,466
Payments on bank revolving credit notes (1,015,808) (550,914)
Repayments of other long-term debt   (306)
Payments of financing costs (793)  
Shares withheld for employees' taxes (1,577) (3,816)
Purchase of treasury stock (4,607) (1,996)
Payments on finance leases (856) (475)
Proceeds from the exercise of stock options   345
Net cash provided by (used in) financing activities 124,300 (42,696)
Net increase (decrease) in cash and cash equivalents 1,011 (494)
Cash and cash equivalents at beginning of period 206 672
Cash and cash equivalents at end of period 1,217 178
Supplemental disclosure of cash flow information:    
Cash paid for interest 5,953 8,032
Cash paid for income taxes 2,329 1,205
Non-cash property, plant and equipment 921 $ 1,376
In conjunction with the acquisition, assets acquired and liabilities assumed were as follows:    
Assets acquired, net of cash acquired 149,553  
Liabilities assumed (9,491)  
Cash paid for acquisition, net of cash acquired $ 140,062