XML 41 R34.htm IDEA: XBRL DOCUMENT v3.24.3
ACQUISITION AND DIVESTITURES (Tables)
9 Months Ended
Sep. 30, 2024
Business Combinations [Abstract]  
Schedule of Fair Values of the Assets Acquired and the Liabilities Assumed in the Business Combination

The acquisition was accounted for as a business combination and the fair values of the assets acquired and liabilities assumed in the business combination are as follows (in thousands):

 

 

WWE

 

Cash and cash equivalents

 

$

381,153

 

Accounts receivable

 

 

105,237

 

Other current assets

 

 

89,256

 

Property, buildings and equipment

 

 

398,004

 

Right of use assets

 

 

12,337

 

Investments

 

 

12,007

 

Other assets

 

 

283,287

 

Intangible assets:

 

 

 

Trade names

 

 

2,188,200

 

Customer relationships

 

 

900,500

 

Internally developed technology

 

 

30,000

 

Other

 

 

98,300

 

Goodwill

 

 

5,063,068

 

Accounts payable and accrued expenses

 

 

(124,280

)

Operating lease liability

 

 

(12,224

)

Deferred revenue

 

 

(54,190

)

Deferred tax liabilities

 

 

(663,193

)

Debt

 

 

(16,934

)

Other long-term liabilities

 

 

(258,467

)

Net assets acquired

 

$

8,432,061

 

Schedule of Pro Forma Financial Information

The following unaudited pro forma financial information presents the Company’s financial results as if the WWE acquisition had occurred as of January 1, 2022 (in thousands):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2023

 

 

2023

 

Pro forma revenue

 

$

1,449,054

 

 

$

4,956,068

 

Pro forma net (loss) income

 

 

(22,568

)

 

 

650,193