XML 34 R27.htm IDEA: XBRL DOCUMENT v3.24.3
SEGMENT INFORMATION
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
SEGMENT INFORMATION
17.
SEGMENT INFORMATION

As a result of the Company's SD&T segment being presented as discontinued operations (Note 4), the Company has three reportable segments in its continuing operations as of September 30, 2024: Owned Sports Properties, Events, Experiences & Rights, and Representation. The Company also reports the results for the "Corporate" group. The profitability measure employed by the Company’s chief operating decision maker for allocating resources and assessing operating performance is Adjusted EBITDA. Segment information is presented consistently with the basis for the year ended December 31, 2023, except for the classification of the SD&T segment as discontinued operations. Summarized financial information for the Company’s reportable segments is shown in the following tables (in thousands):

Revenue

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Owned Sports Properties

 

$

735,205

 

 

$

479,748

 

 

$

2,314,691

 

 

$

1,173,125

 

Events, Experiences & Rights

 

 

899,761

 

 

 

367,064

 

 

 

2,116,879

 

 

 

1,758,928

 

Representation

 

 

429,207

 

 

 

385,619

 

 

 

1,185,964

 

 

 

1,117,008

 

Eliminations

 

 

(32,383

)

 

 

(12,884

)

 

 

(74,826

)

 

 

(27,888

)

Total consolidated revenue

 

$

2,031,790

 

 

$

1,219,547

 

 

$

5,542,708

 

 

$

4,021,173

 

Reconciliation of segment profitability

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Owned Sports Properties

 

$

315,474

 

 

$

237,417

 

 

$

1,037,273

 

 

$

602,322

 

Events, Experiences & Rights

 

 

(67,970

)

 

 

29,846

 

 

 

(40,804

)

 

 

214,420

 

Representation

 

 

124,917

 

 

 

96,325

 

 

 

297,502

 

 

 

287,680

 

Corporate and other

 

 

(94,823

)

 

 

(77,448

)

 

 

(255,054

)

 

 

(230,195

)

Adjusted EBITDA

 

 

277,598

 

 

 

286,140

 

 

 

1,038,917

 

 

 

874,227

 

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

Equity losses (earnings) of affiliates

 

 

1,763

 

 

 

(1,846

)

 

 

(469

)

 

 

2,594

 

Interest expense, net

 

 

(108,134

)

 

 

(82,271

)

 

 

(302,531

)

 

 

(257,811

)

Depreciation and amortization

 

 

(135,524

)

 

 

(66,602

)

 

 

(416,556

)

 

 

(171,715

)

Equity-based compensation expense

 

 

(50,831

)

 

 

(61,441

)

 

 

(162,559

)

 

 

(200,984

)

Merger, acquisition and earn-out costs

 

 

(33,849

)

 

 

(76,032

)

 

 

(91,031

)

 

 

(105,770

)

Certain legal costs

 

 

(6,790

)

 

 

(8,322

)

 

 

(26,622

)

 

 

(12,233

)

Legal settlement

 

 

(40,000

)

 

 

 

 

 

(375,000

)

 

 

 

Restructuring, severance and impairment

 

 

(5,362

)

 

 

(48,852

)

 

 

(65,776

)

 

 

(70,788

)

Fair value adjustment - equity investments

 

 

(63

)

 

 

148

 

 

 

37

 

 

 

929

 

Net gain on sale of the Academy business

 

 

 

 

 

 

 

 

 

 

 

736,978

 

Tax receivable agreement liability adjustment

 

 

(16

)

 

 

(20,297

)

 

 

(2,460

)

 

 

(7,779

)

Other

 

 

33,889

 

 

 

(14,014

)

 

 

30,555

 

 

 

18,437

 

(Loss) income from continuing operations before income taxes and equity losses of affiliates

 

$

(67,319

)

 

$

(93,389

)

 

$

(373,495

)

 

$

806,085