XML 19 R4.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Revenue $ 5,268,137 $ 5,077,713 $ 3,478,743
Operating expenses:      
Direct operating costs 2,065,777 2,597,178 1,745,275
Selling, general and administrative expenses 2,358,962 2,283,558 1,442,316
Insurance recoveries (1,099) (68,190) (86,990)
Depreciation and amortization 266,775 282,883 310,883
Impairment charges 689 4,524 220,477
Total operating expenses 4,691,104 5,099,953 3,631,961
Operating income (loss) 577,033 (22,240) (153,218)
Other (expense) income:      
Interest expense, net (282,255) (268,677) (284,586)
Loss on extinguishment of debt 0 (28,628) 0
Tax receivable agreement liability adjustment (873,264) (101,736) 0
Other income,net 475,251 4,258 81,087
Loss before income taxes and equity losses of affiliates (103,235) (417,023) (356,717)
(Benefit from) provision for income taxes (648,503) (22,277) 8,507
Income (loss) before equity losses of affiliates 545,268 (394,746) (365,224)
Equity losses of affiliates, net of tax (223,604) (72,733) (260,094)
Net Loss 321,664 (467,479) (625,318)
Less: Net income (loss) attributable to non-controlling interests 192,531 (139,168) 29,616
Less: Net loss attributable to Endeavor Operating Company, LLC prior to the reorganization transactions 0 (31,686) (654,934)
Net income (loss) attributable to Endeavor Group Holdings, Inc. $ 129,133 $ (296,625) $ 0
Basic [1] $ 0.48 $ (1.14)  
Diluted [1] $ 0.45 $ (1.14)  
Weighted Average Number of Shares Outstanding, Diluted 281,369,848 262,119,930  
Weighted Average Number of Shares Outstanding, Diluted 287,707,832 262,119,930  
[1] Basic and diluted loss per share of Class A common stock presented for 2021 is applicable only for the period from May 1, 2021 through December 31, 2021, which is the period following the initial public offering (“IPO”) and the related Reorganization Transactions (as defined in Note 1 to the consolidated financial statements). See Note 13 for the calculation of the numbers of shares used in computation of net loss per share of Class A common stock and the basis for computation of net loss per share.