XML 47 R32.htm IDEA: XBRL DOCUMENT v3.22.4
ACQUISITIONS AND DIVESTITURES (Tables)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2020
Business Combinations [Abstract]    
Schedule of Fair Values of the Assets Acquired and the Liabilities Assumed in the Business Combination  

The acquisitions were accounted for as business combinations and the preliminary fair values of the assets acquired and liabilities assumed in the business combinations are as follows (in thousands):

 

 

DBH

 

 

Madrid Open

 

 

Barrett-Jackson

 

 

OpenBet

 

Cash and cash equivalents

 

$

 

 

$

18,659

 

 

$

10,783

 

 

$

49,795

 

Accounts receivable

 

 

89

 

 

 

2,123

 

 

 

1,706

 

 

 

49,838

 

Deferred costs

 

 

 

 

 

1,124

 

 

 

 

 

 

 

Other current assets

 

 

491

 

 

 

470

 

 

 

1,386

 

 

 

13,443

 

Property and equipment

 

 

4,403

 

 

 

162

 

 

 

4,290

 

 

 

5,103

 

Right of use assets

 

 

7,270

 

 

 

 

 

 

6,828

 

 

 

8,401

 

Investments

 

 

 

 

 

 

 

 

 

 

 

1,100

 

Other assets

 

 

103

 

 

 

381

 

 

 

 

 

 

6,033

 

Intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

 

 

 

 

 

 

 

120,900

 

 

 

67,000

 

Customer relationships

 

 

1,960

 

 

 

 

 

 

12,500

 

 

 

134,000

 

Internally developed software

 

 

 

 

 

 

 

 

1,300

 

 

 

139,000

 

Owned Events

 

 

 

 

 

407,070

 

 

 

 

 

 

 

Other

 

 

35,410

 

 

 

 

 

 

 

 

 

14,300

 

Goodwill

 

 

25,585

 

 

 

14,419

 

 

 

330,880

 

 

 

477,282

 

Accounts payable and accrued expenses

 

 

(93

)

 

 

(1,609

)

 

 

(7,009

)

 

 

(13,784

)

Other current liabilities

 

 

(56

)

 

 

 

 

 

 

 

 

(14,315

)

Operating lease liability

 

 

(9,470

)

 

 

 

 

 

(4,458

)

 

 

(8,401

)

Deferred revenue

 

 

(1,455

)

 

 

(20,780

)

 

 

(667

)

 

 

(5,983

)

Debt

 

 

 

 

 

 

 

 

(11,439

)

 

 

 

Other liabilities

 

 

 

 

 

(3,508

)

 

 

 

 

 

(75,726

)

Redeemable non-controlling interests

 

 

 

 

 

 

 

 

(210,150

)

 

 

 

Net assets acquired

 

$

64,237

 

 

$

418,511

 

 

$

256,850

 

 

$

847,086

 

The acquisitions were accounted for as business combinations and the fair values of the assets acquired and liabilities assumed in the business combinations are as follows (in thousands):

 

 

FlightScope

 

 

NCSA

 

 

Mailman

 

 

DBH

 

Cash and cash equivalents

 

$

1,042

 

 

$

3,655

 

 

$

16,598

 

 

$

1,133

 

Accounts receivable

 

 

475

 

 

 

5,619

 

 

 

11,292

 

 

 

1,027

 

Deferred costs

 

 

94

 

 

 

1,096

 

 

 

476

 

 

 

 

Other current assets

 

 

1,640

 

 

 

10,238

 

 

 

1,713

 

 

 

1,565

 

Property and equipment

 

 

1,089

 

 

 

2,804

 

 

 

585

 

 

 

5,425

 

Right of use assets

 

 

1,272

 

 

 

4,951

 

 

 

359

 

 

 

37,087

 

Investments

 

 

 

 

 

 

 

 

1,239

 

 

 

 

Other assets

 

 

1,056

 

 

 

5,472

 

 

 

2,085

 

 

 

942

 

Intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

 

 

 

 

21,100

 

 

 

800

 

 

 

 

Customer relationships

 

 

2,700

 

 

 

10,000

 

 

 

12,400

 

 

 

8,540

 

Internally developed software

 

 

15,400

 

 

 

37,100

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

97,410

 

Goodwill

 

 

33,550

 

 

 

214,106

 

 

 

22,342

 

 

 

66,379

 

Accounts payable and accrued expenses

 

 

(806

)

 

 

(20,855

)

 

 

(16,255

)

 

 

(2,287

)

Other current liabilities

 

 

(187

)

 

 

(10,318

)

 

 

(1,606

)

 

 

(171

)

Debt

 

 

 

 

 

 

 

 

(4,338

)

 

 

(250

)

Operating lease liability

 

 

(1,272

)

 

 

(4,951

)

 

 

(359

)

 

 

(31,487

)

Deferred revenue

 

 

(631

)

 

 

(51,617

)

 

 

(972

)

 

 

(4,720

)

Other liabilities

 

 

(4,334

)

 

 

(31,603

)

 

 

(3,485

)

 

 

(1,754

)

Net assets acquired

 

$

51,088

 

 

$

196,797

 

 

$

42,874

 

 

$

178,839

 

The acquisition was accounted for as a business combination and the fair values of the assets acquired and the liabilities assumed in the business combination are as follows (in thousands):

Cash and cash equivalents

 

 

 

$

45,230

 

Restricted cash

 

 

 

 

86

 

Accounts receivable

 

 

 

 

10,316

 

Deferred costs

 

 

 

 

99,184

 

Other current assets

 

 

 

 

53,893

 

Property and equipment

 

 

 

 

4,361

 

Operating lease right-of-use assets

 

 

 

 

3,509

 

Other assets

 

 

 

 

74,193

 

Intangible assets:

 

 

 

 

 

Trade names

 

 

 

 

75,400

 

Customer and client relationships

 

 

 

 

198,819

 

Goodwill

 

 

 

 

387,542

 

Accounts payable and accrued expenses

 

 

 

 

(55,927

)

Other current liabilities

 

 

 

 

(28,224

)

Deferred revenue

 

 

 

 

(175,790

)

Debt

 

 

 

 

(217,969

)

Operating lease liabilities

 

 

 

 

(3,509

)

Other long-term liabilities

 

 

 

 

(24,377

)

Non-redeemable non-controlling interest

 

 

 

 

(5,635

)

Net assets acquired

 

 

 

$

441,102

 

 

Summary of Major Classes of Assets and Liabilities Held For Sale

The major classes of assets and liabilities held for sale, respectively, in the consolidated balance as of December 31, 2021, were as follows (in thousands):

Cash and cash equivalents

 

$

27,283

 

Restricted cash

 

 

1,452

 

Accounts receivable

 

 

205,760

 

Other current assets

 

 

69,906

 

Property and equipment

 

 

1,879

 

Operating lease right-of-use assets

 

 

18,304

 

Goodwill

 

 

10,812

 

Investments

 

 

25,329

 

Other assets

 

 

524,908

 

Total assets held for sale

 

$

885,633

 

Accounts payable and accrued expenses

 

$

54,837

 

Deposits received on behalf of clients

 

 

424

 

Deferred revenue

 

 

129,612

 

Other current liabilities

 

 

399

 

Debt

 

 

241,999

 

Operating lease liabilities

 

 

24,224

 

Other long-term liabilities

 

 

55,808

 

Total liabilities related to assets held for sale

 

$

507,303