XML 33 R22.htm IDEA: XBRL DOCUMENT v3.22.2
SEGMENT INFORMATION
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
SEGMENT INFORMATION

15. SEGMENT INFORMATION

As of June 30, 2022, the Company has three reportable segments: Owned Sports Properties, Events, Experiences & Rights, and Representation. The Company also reports the results for the "Corporate" group. The profitability measure employed by the Company’s chief operating decision maker for allocating resources and assessing operating performance is Adjusted EBITDA. Segment information is presented consistently with the basis for the year ended December 31, 2021. Summarized financial information for the Company’s reportable segments is shown in the following tables (in thousands):

Revenue

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Owned Sports Properties

 

$

331,930

 

 

$

258,865

 

 

$

628,619

 

 

$

542,346

 

Events, Experiences & Rights

 

 

627,872

 

 

 

528,672

 

 

 

1,453,685

 

 

 

1,068,282

 

Representation

 

 

357,955

 

 

 

328,232

 

 

 

715,276

 

 

 

577,141

 

Eliminations

 

 

(5,242

)

 

 

(4,497

)

 

 

(11,302

)

 

 

(6,915

)

Total consolidated revenue

 

$

1,312,515

 

 

$

1,111,272

 

 

$

2,786,278

 

 

$

2,180,854

 

 

Reconciliation of segment profitability

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Owned Sports Properties

 

$

161,270

 

 

$

132,267

 

 

$

310,011

 

 

$

277,816

 

Events, Experiences & Rights

 

 

108,117

 

 

 

36,800

 

 

 

240,600

 

 

 

75,850

 

Representation

 

 

111,221

 

 

 

61,685

 

 

 

212,926

 

 

 

123,168

 

Corporate

 

 

(74,253

)

 

 

(62,704

)

 

 

(142,733

)

 

 

(109,320

)

Adjusted EBITDA

 

 

306,355

 

 

 

168,048

 

 

 

620,804

 

 

 

367,514

 

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

Equity (earnings) losses of affiliates

 

 

(1,644

)

 

 

1,158

 

 

 

(5,393

)

 

 

(2,176

)

Interest expense, net

 

 

(62,505

)

 

 

(83,836

)

 

 

(121,777

)

 

 

(152,187

)

Depreciation and amortization

 

 

(65,612

)

 

 

(69,161

)

 

 

(131,606

)

 

 

(136,397

)

Equity-based compensation expense

 

 

(60,607

)

 

 

(387,017

)

 

 

(111,463

)

 

 

(403,508

)

Merger, acquisition and earn-out costs

 

 

(14,568

)

 

 

(14,199

)

 

 

(27,362

)

 

 

(25,184

)

Certain legal costs

 

 

(8,598

)

 

 

(574

)

 

 

(9,600

)

 

 

(4,526

)

Restructuring, severance and impairment

 

 

(1,442

)

 

 

(4,026

)

 

 

(1,960

)

 

 

(4,433

)

Fair value adjustment - equity investments

 

 

11,691

 

 

 

5,905

 

 

 

13,344

 

 

 

13,704

 

Gain on sale of the restricted Endeavor Content business

 

 

 

 

 

 

 

 

463,641

 

 

 

 

Tax receivable agreements liability adjustment

 

 

2,405

 

 

 

 

 

 

(51,092

)

 

 

 

Other

 

 

(20,689

)

 

 

(28,334

)

 

 

(31,663

)

 

 

(41,911

)

Income (loss) before income taxes and equity losses of affiliates

 

$

84,786

 

 

$

(412,036

)

 

$

605,873

 

 

$

(389,104

)