XML 42 R31.htm IDEA: XBRL DOCUMENT v3.26.1
Net Income (Loss) Per Share (Tables)
3 Months Ended
Mar. 31, 2026
Net Income (Loss) Per Share [Abstract]  
Schedule of Basic and Diluted Net Loss Per Share

The following table sets forth the computation of basic and diluted net loss per share of common and preferred stock (in thousands, except share and per share data):

 

   Three Months Ended
March 31,
 
   2025   2026 
Basic net (loss) income per share        
Numerator:        
Net income (loss)  $570   $(12,824)
Less: Dividend to Series B preferred stockholders   
-
    
-
 
Net income attributable to participating securities   (60)   
-
 
Net income (loss) attributable to common stockholders, basic   510    (12,824)
           
Denominator:          
Weighted-average shares outstanding used in computing net income (loss) per share attributable to common stockholders, basic   11,681,881    23,908,153 
Net income (loss)  per share attributable to common stockholders, basic  $0.04   $(0.54)
   Three Months Ended
March 31,
 
   2025   2026 
Diluted net loss  per share        
Numerator:        
Net income (loss)  $570   $(12,824)
Net income attributable to participating securities   (60)   
-
 
Change in fair value of preferred stock warrant liability   (6,724)   
-
 
Net loss attributable to common stockholders, diluted   (6,214)   (12,824)
           
Denominator:          
Weighted-average shares outstanding used in computing net loss per share attributable to common stockholders, diluted   12,383,477    23,908,153 
Net loss per share attributable to common stockholders, diluted  $(0.50)  $(0.54)
Schedule of Outstanding Shares of Potentially Dilutive Securities

The following outstanding shares of potentially dilutive securities were excluded from the computation of diluted net loss per share for the periods presented because including them would have been antidilutive:

 

   Three Months Ended
March 31,
   Three Months Ended
March 31
 
   2025   2026 
         
Options to purchase common stock   1,364,579    2,033,114 
Warrants to purchase common stock   478,419    478,419 
Restricted stock units   2,177    3,677 
Common stock issuable upon conversion of Series B-2 convertible preferred stock   300,000    
-
 
Common stock issuable upon conversion of Series A-2 Prime convertible preferred stock   1,115,145    462,245 
Warrants to purchase convertible preferred stock   6,960,353    15,818,817 
Total   10,220,673    18,796,272