XML 57 R45.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of changes in Level 3 The following table summarizes the changes in Private Placement Warrant liability for the year ended December 31, 2021 and 2020:
Balance at December 31, 2019$111,813 
Mark to market adjustment on financial instruments205,062 
Exercise of Private Placement Warrants(4,124)
Balance at December 31, 2020$312,751 
Mark to market adjustment on financial instruments(81,320)
Exercise of Private Placement Warrants(3,592)
Balance at December 31, 2021$227,839 
The following table presents the changes in the earn-out for the year ended December 31, 2021 and 2020:
Balance at December 31, 2019$11,100 
Payment of earn-out liability (1)
(11,701)
Revaluations included in earnings601 
Balance at December 31, 2020$— 
Payment of earn-out liability— 
Revaluations included in earnings— 
Balance at December 31, 2021$— 
(1) See Note 23 - Commitments and Contingencies for further details.
Summary of the Company's assets and liabilities that were recognized at fair value on a recurring basis
The following table provides a summary of the Company’s assets and liabilities that were recognized at fair value on a recurring basis as at December 31, 2021 and 2020:
December 31, 2021
Level 1Level 2Level 3Total Fair Value
Assets
Forward contracts asset$— $2,205 $— $2,205 
Interest rate swap asset— 1,957 — 1,957 
— 4,162 — 4,162 
Liabilities
Warrant liability— — 227,839 227,839 
Employee phantom share liability - current— 152,422 — 152,422 
Forward contracts liability— 641 — 641 
Total$— $153,063 $227,839 $380,902 
December 31, 2020
Level 1Level 2Level 3Total Fair Value
Assets
Forward contracts asset$— $8,574 $— $8,574 
— 8,574 — 8,574 
Liabilities
Warrant liability— — 312,751 312,751 
Employee phantom share liability - current— 57,752 — 57,752 
Employee phantom share liability - non-current— 393 — 393 
Forward contracts liability— 106 — 106 
Interest rate swap liability— 5,159 — 5,159 
Contingent stock liability— 130,594 — 130,594 
Total$— $194,004 $312,751 $506,755