XML 152 R131.htm IDEA: XBRL DOCUMENT v3.22.0.1
Product and Geographic Sales Information - Adjusted EBITDA by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Segment Reporting Information [Line Items]                      
Total Adjusted EBITDA                 $ 800,404 $ 486,600 $ 294,065
Benefit (provision) for income taxes                 (12,298) 2,698 (10,201)
Depreciation and amortization                 (537,815) (303,150) (200,542)
Interest, net                 (252,490) (111,914) (157,689)
Deferred revenues adjustment (2)                 (3,951) (23,101) (438)
Transaction related costs (3)                 (46,216) (99,286) (46,214)
Share-based compensation expense                 (139,571) (70,472) (51,383)
Gain on sale of assets                   28,140  
Restructuring and impairment                 129,459 56,138 15,670
Litigation Settlement, Expense                 0 0 (39,399)
Impairment of Long-Lived Assets to be Disposed of                     (18,431)
Other (5)                 (30,372) 1,060 (43,873)
Net loss         $ (13,725) $ (181,986) $ (25,281) $ (129,633) (270,448) (350,625) (258,633)
Fair Value Adjustment of Warrants                 81,320 (205,062) (47,656)
Net loss attributable to ordinary shares $ (130,431) $ 5,993 $ (131,567) $ (55,951)         (311,956) (350,625) (258,633)
Science Segment                      
Segment Reporting Information [Line Items]                      
Total Adjusted EBITDA                 417,066 344,000 240,602
Restructuring and impairment 775                 13,559  
Intellectual Property Segment                      
Segment Reporting Information [Line Items]                      
Total Adjusted EBITDA                 $ 383,338 142,600 $ 53,463
Restructuring and impairment $ 1,446                 $ 13,087