XML 53 R45.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt (Tables)
9 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
Summary of debt
The following is a summary of the Company’s debt:
September 30, 2021December 31, 2020
TypeMaturityEffective
Interest
Rate
Carrying
Value
Effective
Interest
Rate
Carrying
Value
Senior Notes (2029)20294.875 %$921,399 — %$— 
Senior Secured Notes (2028)20283.875 %921,177 — %— 
Senior Secured Notes (2026)20264.500 %700,000 4.500 %700,000 
Term Loan Facility (2026)20263.598 %2,825,950 3.626 %2,847,400 
Revolving Credit Facility2024— %— — %— 
Total debt outstanding5,368,526 3,547,400 
Debt issuance costs(50,528)(51,309)
Term Loan Facility, discount(8,793)(9,591)
Short-term debt, including current portion of long-term debt(1,865,627)(28,600)
Long-term debt, net of current portion and debt issuance costs$3,443,578 $3,457,900 
Schedule of Senior Unsecured Notes redemption price as a percentage of principal
Schedule of maturities of outstanding borrowings