XML 10 R2.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2021
Dec. 31, 2020
Current assets:    
Cash and cash equivalents $ 2,479,880 $ 257,730
Restricted cash 1,857,657 14,678
Accounts receivable, net of allowance of $8,642 and $8,745 at September 30, 2021 and December 31, 2020, respectively 610,755 737,733
Prepaid expenses 58,056 58,273
Other current assets 42,192 79,150
Total current assets 5,048,540 1,147,564
Property and equipment, net 27,948 36,267
Other intangible assets, net 6,964,081 7,370,350
Goodwill 5,999,322 6,042,964
Other non-current assets 28,998 31,334
Deferred income taxes 28,469 29,863
Operating lease right-of-use assets 45,880 132,356
Total Assets 18,143,238 14,790,698
Current liabilities:    
Accounts payable 94,494 82,038
Accrued expenses and other current liabilities 559,693 569,682
Current portion of deferred revenues 579,935 707,318
Current portion of operating lease liability 28,459 35,455
Current portion of long-term debt 1,865,627 28,600
Total current liabilities 3,128,208 1,423,093
Long-term debt 3,443,578 3,457,900
Warrants and Rights Outstanding 195,952 312,751
Non-current portion of deferred revenues 44,934 41,399
Other non-current liabilities 49,960 49,445
Deferred income taxes 329,755 366,996
Operating lease liabilities 58,443 104,324
Total liabilities 7,250,830 5,755,908
Commitments and contingencies
Preferred Stock, Value, Issued $ 1,392,671 $ 0
Preferred Stock, Shares Outstanding 14,375,000 0
Preferred Stock, Shares Issued 14,375,000 0
Preferred Stock, Shares Authorized 14,375,000  
Capital stock, issued (in shares) 639,750,620 606,329,598
Capital stock, par value (in dollars per share) $ 0 $ 0
Shareholders’ equity:    
Ordinary Shares, no par value; unlimited shares authorized at September 30, 2021 and December 31, 2020; 639,750,620 and 606,329,598 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively $ 10,810,130 $ 9,989,284
Accumulated other comprehensive income 318,008 492,382
Accumulated deficit (1,432,363) (1,250,838)
Total shareholders’ equity 10,892,408 9,034,790
Total Liabilities and Shareholders’ Equity $ 18,143,238 $ 14,790,698
Capital stock, outstanding (in shares) 639,750,620 606,329,598
Preferred Stock, Par or Stated Value Per Share $ 0  
Treasury Stock, Common, Shares 6,325,860 6,325,860
Treasury Stock, Common, Value $ (196,038) $ (196,038)