XML 41 R31.htm IDEA: XBRL DOCUMENT v3.20.2
Business Combinations (Tables)
 9 Months Ended
Sep. 30, 2020
Business Combinations [Abstract]  
Business Combination, Separately Recognized Transactions
The amount of Revenues, net and Net loss resulting from the acquisition that are attributable to the Company's stockholders and included in the Condensed Consolidated Statements of Operations and Comprehensive Loss were as follows:
Three months ended September 30, 2020
Revenues, net (1)
$49,499 
Net loss attributable to the Company's stockholders$(454)
  (1) Includes $2,017 of a deferred revenue haircut recognized during the three months ended September 30, 2020.
Nine Months Ended September 30, 2020
Revenues, net (1)
$113,206 
Net loss attributable to the Company's stockholders$(9,971)
  (1) Includes $6,822 of a deferred revenue haircut recognized during the nine months ended September 30, 2020.
The Company recorded costs related to the CPA Global combination within Transaction expense in the Quarterly Condensed Consolidated Statements of Operations during three and nine months ended September 30, 2020, as follows:
Accounting and legal fees$8,493 
Other290 
Total $8,783 
Schedule of fair value of identifiable assets acquired and liabilities assumed for all acquisitions The following table summarizes the preliminary purchase price allocation for this acquisition:
Total
Accounts receivable$52,193 
Prepaid expenses4,295 
Other current assets68,001 
Computer hardware and other property4,136 
Other intangible assets(1)
491,366 
Other non-current assets2,960 
Operating lease right-of-use assets 25,099 
Total assets$648,050 
Accounts payable3,474 
Accrued expenses and other current liabilities88,561 
Current portion of deferred revenue35,126 
Current portion of operating lease liabilities 5,188 
Deferred income taxes47,467 
Non-current portion of deferred revenue936 
Operating lease liabilities 20,341 
Total liabilities201,093 
Fair value of acquired identifiable assets and liabilities$446,957 
Purchase price, net of cash(2)
944,220 
Less: Fair value of acquired identifiable assets and liabilities 446,957 
Goodwill$497,263 
(1) Includes $3,966 of internally developed software in progress acquired.
  (2) The Company acquired cash of $20,777.
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination The following table summarizes the estimated fair value of DRG’s identifiable intangible assets acquired and their remaining weighted-average amortization period (in years):
Fair Value as of February 28, 2020Remaining
Weighted - Average
Amortization
Period (in years)
Customer relationships$381,000 17.6
Database and content50,200 4.7
Trade names5,200 4.0
Purchased software23,000 6.4
Backlog28,000 4.0
Total identifiable intangible assets$487,400 
Business Acquisition, Pro Forma Information
Unaudited pro forma information for the Company for the periods presented as if the acquisition had occurred January 1, 2019 is as follows:
Three Months Ended September 30,
20202019
Pro forma revenues, net$286,377 $289,623 
Pro forma net loss attributable to the Company's stockholders(35,371)(2,086)
Nine Months Ended September 30,
20202019
Pro forma revenues, net$828,489 $843,560 
Pro forma net loss attributable to the Company's stockholders(97,883)(203,833)