XML 46 R31.htm IDEA: XBRL DOCUMENT

Business Combinations (Tables)

6 Months Ended

Jun. 30, 2020

Business Combination, Separately Recognized Transactions

The amount of Revenues, net and Net loss resulting from the acquisition that are attributable to the Company's stockholders and included in the Condensed Consolidated Statements of Operations and Comprehensive Loss were as follows:


	Three months ended June 30, 2020
Revenues, net ⁽¹⁾	$	46,663
Net loss attributable to the Company's stockholders	(8,911)
^{(1) Includes $3,271 of a deferred revenue haircut recognized during the three months ended June 30, 2020.}

	Six months ended June 30, 2020
Revenues, net ⁽¹⁾	$	63,707
Net loss attributable to the Company's stockholders	(9,518)
^{(1) Includes $4,805 of a deferred revenue haircut recognized during the six months ended June 30, 2020.}

Schedule of fair value of identifiable assets acquired and liabilities assumed for all acquisitions

The following table summarizes the preliminary purchase price allocation for this acquisition:


	Total
Accounts receivable	$	52,193
Prepaid expenses	4,295
Other current assets	68,001
Computer hardware and other property	4,302
Other intangible assets⁽¹⁾	491,366
Other non-current assets	2,960
Operating lease right-of-use assets	25,099
Total assets	$	648,216
Accounts payable	3,474
Accrued expenses and other current liabilities	35,812
Current portion of deferred revenue	35,126
Current portion of operating lease liabilities	5,188
Deferred income taxes	47,467
Non-current portion of deferred revenue	628
Other non-current liabilities	52,908
Operating lease liabilities	20,341
Total liabilities	200,944
Fair value of acquired identifiable assets and liabilities	$	447,272
^{(1)Includes $3,966 of internally developed software in progress acquired.}
Purchase price, net of cash⁽²⁾	944,220
Less: Fair value of acquired identifiable assets and liabilities	447,272
Goodwill	$	496,948
^{(2)The Company acquired cash of $20,777.}

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination

The following table summarizes the estimated fair value of DRG’s identifiable intangible assets acquired and their remaining weighted-average amortization period (in years):


	Fair Value as of February 28, 2020		Remaining Weighted - Average Amortization Period (in years)
Customer Relationships	$	381,000	17.6
Database and Content	50,200		4.7
Trade names	5,200		4.0
Purchased Software	23,000		6.4
Backlog	28,000		4.0
Total identifiable intangible assets	$	487,400

Business Acquisition, Pro Forma Information

Unaudited pro forma information for the Company for the periods presented as if the acquisition had occurred January 1, 2019 is as follows:


	Three Months Ended June 30,
	2020		2019
Pro forma revenues, net	$	276,771	$	286,137
Pro forma net income (loss) attributable to the Company's stockholders	1,925		(91,455)

	Six Months Ended June 30,
	2020		2019
Pro forma revenues, net	$	542,112	$	553,937
Pro forma net loss attributable to the Company's stockholders	(62,512)		(191,956)