XML 58 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Interim Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (74,001,000) $ (59,260,000)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 51,441,000 58,157,000
Allowance for doubtful accounts and credit losses 0 689,000
Deferred income tax expense (benefit) 4,214,000 (3,946,000)
Share-based compensation 16,502,000 3,176,000
Deferred finance charges 1,008,000 2,099,000
Other operating activities (7,015,000) 5,440,000
Changes in operating assets and liabilities:    
Accounts receivable 29,279,000 (13,362,000)
Prepaid expenses (7,349,000) (9,813,000)
Other assets 54,644,000 (1,507,000)
Accounts payable 758,000 4,942,000
Accrued expenses and other current liabilities (12,035,000) (9,049,000)
Deferred revenue 40,726,000 68,929,000
Operating lease right of use assets 5,919,000 5,696,000
Operating lease liabilities (5,876,000) (5,750,000)
Other liabilities (52,109,000) (3,988,000)
Net cash provided by operating activities 46,106,000 42,453,000
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (19,395,000) (5,957,000)
Acquisition, net of cash acquired (885,323,000) 0
Proceeds from sale of product line, net of restricted cash 3,751,000 0
Net cash used in investing activities (900,967,000) (5,957,000)
CASH FLOWS FROM FINANCING ACTIVITIES    
Repayment of principal on long-term debt (3,150,000) (3,836,000)
Repayment of revolving credit facility (65,000,000) (30,000,000)
Contingent purchase price payment (4,115,000) 0
Payment of debt issuance costs (5,014,000) 0
Proceeds from issuance of debt 360,000,000 0
Proceeds from issuance of ordinary shares 540,597,000 0
Payments related to tax withholding for stock-based compensation (10,420,000)  
Issuance of ordinary shares, net 278,708,000 0
Net cash provided by (used in) financing activities 1,091,606,000 (33,836,000)
Effect of exchange rate changes on cash and cash equivalents, and restricted cash (2,013,000) (190,000)
Net increase (decrease) in cash and cash equivalents, and restricted cash 234,732,000 2,470,000
Cash Reconciliation [Roll Forward]    
Cash and cash equivalents 308,021,000 28,045,000
Restricted cash 2,850,000 9,000
Total cash and cash equivalents, and restricted cash, beginning of period 76,139,000 25,584,000
Cash and cash equivalents, and restricted cash, end of period 310,871,000 28,054,000
Supplemental Cash Flow Information    
Cash paid for interest 11,405,000 21,023,000
Cash paid for income tax 4,797,000 7,789,000
Capital expenditures included in accounts payable $ 9,528,000 $ 6,836,000