XML 84 R35.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Schedule of changes in the earn-out, Level 3
The following table presents the changes in the earn-out, the only Level 3 item, for the three months ended March 31, 2020 and 2019, respectively:

 
December 31, 2019
$
11,100

Payment of Earn-out liability (1)
(8,000
)
Revaluations included in earnings
380

March 31, 2020
$
3,480

 
 
The following table presents the changes in the earn-out, the only Level 3 item, for the three months ended March 31, 2019:

 
December 31, 2018
$
7,075

Payment of Earn-out liability 

Revaluations included in earnings

March 31, 2019
$
7,075

(1) See Note 18 - “Commitments and Contingencies” for further details 
 

Summary of the Company's assets and liabilities that were recognized at fair value on a recurring basis
The following table provides a summary of the Company's assets and liabilities that were recognized at fair value on a recurring basis as at March 31, 2020 and December 31, 2019:

Level 1
 
Level 2
 
Level 3
 
Total Fair Value
March 31, 2020
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Interest rate swap liability
$

 
$
8,372

 
$

 
$
8,372

Earn-out liability

 

 
3,480

 
3,480

Contingent stock liability

 
60,084

 
$

 
60,084

  Total
$

 
$
68,456

 
$
3,480

 
$
71,936


 
 
 
 
 
 
 

Level 1
 
Level 2
 
Level 3
 
Total Fair Value
December 31, 2019
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Interest rate swap liability
$

 
$
2,778

 
$

 
$
2,778

Earn-out liability

 

 
11,100

 
11,100

Total
$

 
$
2,778

 
$
11,100

 
$
13,878