XML 72 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Business Combinations (Tables)
3 Months Ended
Mar. 31, 2020
Business Combinations [Abstract]  
Business Combination, Separately Recognized Transactions
The amount of Revenues, net and Net loss resulting from the acquisition that are attributable to the Company's stockholders and included in the Condensed Consolidated Statements of Operations and Comprehensive Income during the three months ended March 31, 2020 were as follows:
Revenues, net (1)
$
17,044

Net loss attributable to the Company's stockholders
$
(606
)
(1) Includes $1,534 of a deferred revenue haircut recognized during the quarter ended March 31, 2020.  

Schedule of fair value of identifiable assets acquired and liabilities assumed for all acquisitions The following table summarizes the preliminary purchase price allocation for this acquisition:
 
Total
Current assets
$
124,489

Computer hardware and other property
4,302

Other intangible assets(1)
491,366

Other non-current assets
2,960

Operating lease right-of-use assets
25,099

Total assets
$
648,216

Current liabilities
3,474

Accrued expenses and other current liabilities
37,930

Current portion of deferred revenue
35,126

Deferred income taxes
47,467

Non-current portion of deferred revenue
628

Other non-current liabilities
52,908

Operating lease liabilities
25,529

Total liabilities
203,062

Fair value of acquired identifiable assets and liabilities
$
445,154

(1)Includes $3,966 of internally developed software in progress acquired. 
 
Purchase price, net of cash(2)
944,220

Less: Fair value of acquired identifiable assets and liabilities
445,154

Goodwill
$
499,066

(2)The Company acquired cash of $20,777.  
 

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination The following table summarizes the estimated fair value of DRG’s identifiable intangible assets acquired and their remaining weighted-average amortization period (in years):
 
Fair Value as of February 28, 2020
 
Remaining
Weighted - Average
Amortization
Period (in years)

Customer Relationships
$
381,000

 
17.6
Database and Content
50,200

 
4.7
Trade names
5,200

 
4.0
Purchased Software
23,000

 
6.4
Backlog
28,000

 
4.0
Total identifiable intangible assets
$
487,400

 
 

Business Acquisition, Pro Forma Information
Unaudited pro forma information for the Company for the three months ended March 31, 2020 and 2019 as if the acquisition had occurred January 1, 2019 is as follows:
 
Three Months Ended March 31,
 
2020
 
2019
Pro forma revenues, net
265,341

 
267,800

Pro forma net loss attributable to the Company's stockholders
(64,438
)
 
(100,501
)