XML 39 R4.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Operations - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Details        
Revenue $ 3,556,333 $ 3,345,834 $ 10,411,460 $ 9,751,693
Cost of revenues 3,399,083 3,191,769 9,922,771 9,292,905
Gross profit 157,250 154,065 488,689 458,788
Operating Expenses:        
General and administration expenses 43,642 37,617 146,719 110,861
Business development 200 11,340 41,726 33,550
Salaries and wages 65,100 69,540 203,024 208,317
Sales/marketing expense 7,953 11,070 25,639 30,488
Taxes - payroll 4,784 5,199 15,314 15,902
Total operating expense 121,679 134,766 432,422 399,118
Income from Operations 35,571 19,299 56,267 59,670
Other Income (Expense):        
Interest income 4,697 4,276 13,167 10,807
Interest expense (8) (3) (8) (31)
Miscellaneous income 3,660 2,610 28,287 2,284
Total other income 8,349 6,883 41,446 13,060
Income before provision for income tax 43,920 26,182 97,713 72,730
Provision for income tax expense 0 (6,620) 0 (6,620)
Net income $ 43,920 $ 19,562 $ 97,713 $ 66,110
Basic and fully diluted earnings per share $ 0.00 $ 0.00 $ 0.01 $ 0.01
Weighted average shares outstanding - basic and diluted 12,425,420 13,136,312 12,425,420 12,721,675