XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (1,848,275) $ (1,181,347)
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities    
Depreciation expense 498 998
Amortization expense 667,883 60,219
Gain recognized on common stock issued to settle liability 79,591 0
Stock based compensation 0 635
Amortization of debt discount 9,349 435,498
Changes in Operating Assets and Liabilities    
Accounts payable and accrued expenses 339,809 160,108
Accrued interest 204,108 129,124
Accrued expenses - related party 288,000 288,000
NET CASH USED IN OPERATING ACTIVITES (259,037) (106,765)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from related party note payable 165,000 0
NET CASH PROVIDED BY FINANCING ACTIVITES 165,000 0
NET CHANGE IN CASH (94,037) (106,765)
CASH AT BEGINNING OF PERIOD 279,134 385,899
CASH AT END OF PERIOD 185,097 279,134
Cash paid during the period    
Cash paid for interest 0 0
Cash paid for income taxes 0 0
Supplemental Disclosure of Non-Cash Financing Activities    
Intangible assets acquired through promise to issue shares 0 2,000,000
Common stock issued to settle accounts payable and accrued expenses 477,417 43,750
Exchange of common stock for Series A Preferred Stock 9,794 0
Issuance of Preferred Series B 4,400 0
Shares to be issued $ 44,000 $ 0