XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Common Stock
Additional Paid-in Capital
Retained Earnings
Total
Series B Preferred Stock
Series A Preferred Stock
Equity, Attributable to Parent, Beginning Balance at Dec. 31, 2022 $ 14,857 $ 6,873,429 $ (7,779,634) $ (891,348) $ 0 $ 0
Shares, Outstanding, Beginning Balance at Dec. 31, 2022 14,858,357       0 0
Common stock issued to settle accounts payable and accrued expenses $ 40 43,710 0 43,750 $ 0 $ 0
Common stock issued to settle accounts payable and accrued expenses, shares 38,434          
Issuance of Preferred Series B       0    
NET LOSS $ 0 0 (1,181,347) (1,181,347) 0 0
Equity, Attributable to Parent, Ending Balance at Dec. 31, 2023 $ 14,897 6,917,774 (8,960,981) (2,028,310) $ 0 $ 0
Shares, Outstanding, Ending Balance at Dec. 31, 2023 14,896,791       0 0
Stock based compensation $ 0 635 0 635 $ 0 $ 0
Exchange of common stock for Series A Preferred Stock $ (9,794) 9,794 0 0 0 0
Exchange of common stock for Series A Preferred Stock Shares (9,793,754)          
Common stock issued to settle accounts payable and accrued expenses $ 34,888 442,529 0 477,417 0 0
Common stock issued to settle accounts payable and accrued expenses, shares 34,887,866          
Issuance of Preferred Series B $ 0 4,200 0 4,400 $ 200 0
Issuance of Preferred Series B Shares         200,000  
NET LOSS 0 0 (1,848,275) (1,848,275) $ 0 0
Equity, Attributable to Parent, Ending Balance at Dec. 31, 2024 $ 39,991 $ 7,374,297 $ (10,809,256) (3,394,768) $ 200 $ 0
Shares, Outstanding, Ending Balance at Dec. 31, 2024 39,990,903       200,000 0
Stock based compensation       $ 0