XML 15 R6.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (1,356,761) $ (890,386)
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities    
Depreciation expense 498 747
Amortization expense 500,000 0
Stock based compensation 0 635
Amortization of debt discount 9,349 386,403
Changes in operating assets and liabilities    
Increase in prepaid expenses (700) 0
Increase in accounts payable and accrued expenses 179,965 141,490
Increase in accrued interest 209,873 76,197
Increase in accrued expenses - related party 216,000 216,000
Net cash used in operating activities (241,776) (68,914)
Net cash used in investing activities 0 0
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from notes payable - related party 165,000 0
Net cash provided by financing activities 165,000 0
Net decrease in cash (76,776) (68,914)
Cash, beginning of period 279,134 385,899
Cash, end of period 202,358 316,985
Supplemental cash flow information    
Cash paid for interest 0 0
Cash paid for taxes 0 0
Supplemental Disclosure of Non-Cash Financing Activities    
Common stock issued to settle accounts payable and accrued expenses 26,250 43,750
Exchange of common stock for Series A Preferred Stock $ 9,794 $ 0