XML 12 R6.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (5,138,591) $ (16,029)
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities    
Depreciation expense 249 0
Amortization of debt discount 123,625 0
Stock based compensation 4,311,861 0
Changes in operating assets and liabilities    
Increase in accounts payable and accrued expenses 120,811 1,776
Increase in accrued expenses - related party 338,000 0
Increase in accrued interest - shareholder loan 8,563 0
Net cash used in operating activities (235,482) (14,253)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (2,746) 0
Net cash provided by investing activities (2,746) 0
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from shareholder loan 500,000 125,000
Proceeds from the issuance of convertible debt 895,000 0
Net cash provided by financing activities 1,395,000 125,000
Net increase in cash 1,156,772 110,747
Cash, beginning of period 110,747 0
Cash, end of period 1,267,519 110,747
Non-cash Investing and Financing Activities    
Debt discount on convertible note payable 895,000 0
Supplemental cash flow information    
Cash paid for interest 0 0
Cash paid for income taxes $ 0 $ 0