NOTE 6 - STOCKHOLDERS' EQUITY (RESTATED): Schedule of Assumptions Used (Tables)

12 Months Ended

Dec. 31, 2021

Schedule of Assumptions Used

	For the Year Ended December 31, 2021
Expected term, in years		2.0
Exercise price		1.5
Expected volatility		100%
Stock price		1.80 – 2.49
Risk-free interest rate		0.22% – 0.71%
Dividend yield		0%

Warrants

Schedule of Assumptions Used

	For the Year Ended December 31, 2021
Expected term, in years		2.0
Exercise price	$	0.67
Expected volatility		100	%
Stock price	$	2.26
Risk-free interest rate		0.44	%
Dividend yield	$	-