XML 16 R10.htm IDEA: XBRL DOCUMENT v3.23.3
NOTE 4 - RELATED PARTY TRANSACTION (RESTATED)
12 Months Ended
Dec. 31, 2021
Notes  
NOTE 4 - RELATED PARTY TRANSACTION (RESTATED)

NOTE 4 – RELATED PARTY TRANSACTION (RESTATED)

 

During the year ended December 31, 2020, the Company entered into two term promissory notes with Ehave, Inc. (a majority shareholder) in the amount of $125,000. During the year ended December 31, 2021, the Company entered a term promissory note with Ehave, Inc. in the amount of $500,000. The notes mature two years after the issuance date and bear an interest rate of 1.75% per year. As of December 31, 2021 and 2020, the Company owes $625,000 and $125,000, respectively. As of December 31, 2021, and 2020, the Company accrued interest related to these loans and has outstanding $10,339 and $1,776, respectively.  During the year ended December 31, 2021, and 2020, the Company recorded interest expense of $8,564 and $1,806, respectively, in relation to these notes.

 

Mycotopia Consulting Agreement with the CEO

 

On November 17, 2021, Mycotopia entered into an Executive Consulting Agreement (the “Mycotopia Consulting Agreement”), with Benjamin Kaplan (“BK”) to serve as the Company’s CEO for an initial term of 36 months. As of December 31, 2021, the Company recorded $288,000 for cash compensation as accrued expense - related party  in relation to the Mycotopia Consulting Agreement. During the year ending December 31, 2021, the Company recorded $2,317,861 as general and administrative expense, of which $2,029,861 was recorded as stock-based compensation in relation to the Warrant issued in connection with the Mycotopia Consulting Agreement.

 

Significant terms of the Mycotopia Consulting Agreement are as follows:

 

BK was granted a Warrant to purchase that number of shares of Mycotopia common stock equal to 5% of the issued and outstanding Mycotopia common shares, on a fully diluted basis. The Warrant has an exercise price of $0.01 per share and shall expire November 16, 2023.

 

During the year ended December 31, 2021, the Company issued 812,118 vested Mycotopia warrants in accordance with the Warrant valued at $2,029,861 (Note 6).

 

Bonus

 

The Company will pay the CEO a bonus in Mycotopia restricted stock or restricted stock units based on the following EBITDA milestones. For the year ending December 31, 2021, no EBITDA milestones were met, and no amounts have been recorded for the bonus milestones.

 

Bonus

 

 

EBITDA Milestones

$

100,000

 

 

1st $1,000,000

$

100,000

 

 

2nd $1,000,000

$

100,000

 

 

3rd $1,000,000

$

100,000

 

 

4th $1,000,000

$

100,000

 

 

5th $1,000,000

 

 

The Company will pay the CEO a bonus in restricted stock or restricted stock units based on the following Mycotopia market capitalization by maintaining the below market cap for Mycotopia for a period of 22 consecutive trading days:

 

Bonus (Shares)

 

 

Market Capitalization Milestone

 

250,000

 

 

$

30,000,000

 

250,000

 

 

$

40,000,000

 

250,000

 

 

$

60,000,000

 

250,000

 

 

$

80,000,000

 

250,000

 

 

$

100,000,000

 

 

Stock Grants – Significant Transactions

 

Upon the Company closing of a Significant Transaction with Mycotopia, the CEO shall be granted shares of Mycotopia common stock or new series of Mycotopia preferred shares that is convertible into Mycotopia common stock equal to 5% of the value of all the consideration, including any stock, cash or debt of such completed transaction for Mycotopia. A “Significant Transaction” shall mean a financing of at least $500,000 or the closing of an acquisition with a valuation of at least $1,000,000 for Mycotopia. For the year ending December 31, 2021, the Company did not grant any equity in relation to a Significant Transaction.

 

As of December 31, 2021, no amounts have been accrued related to the bonuses.