XML 14 R6.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (1,425,259) $ (115,649)
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities    
Depreciation expense 498 0
Amortization of debt discount 375,774 0
Stock based compensation 874,438 0
Changes in Operating Assets and Liabilities    
Increase (decrease) in accounts payable and accrued expenses (85,017) 15,786
Accrued interest - shareholder loan payable 424 3,050
NET CASH USED IN OPERATING ACTIVITES (259,142) (96,813)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from shareholder loan payable 0 500,000
Repayment of shareholder loan payable (625,000) 0
Proceeds from the issuance of preferred stock 150,000 0
Proceeds from the issuance of convertible note payable 250,000 0
NET CASH PROVIDED BY FINANCING ACTIVITES (225,000) 500,000
NET CHANGE IN CASH (484,142) (403,187)
CASH AT BEGINNING OF PERIOD 1,267,519 110,747
CASH AT END OF PERIOD 783,377 513,934
Cash paid during the period    
Cash paid for interest 5,000 0
Cash paid for income taxes $ 0 $ 0
NON-CASH FINANCING ACTIVITIES    
Conversion of preferred to common stock 100,000 0
Debt discount on convertible note payable $ 250,000 $ 0
Conversion of convertible debt in common stock $ 83,645 $ 0