XML 13 R5.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Preferred Stock
Common Stock
Additional Paid-in Capital
Retained Earnings
Total
Stockholders' Equity Attributable to Parent, Beginning Balance at Dec. 31, 2020   $ 12,925 $ 0 $ (29,174) $ (16,249)
Shares, Outstanding, Beginning Balance at Dec. 31, 2020   12,925,420      
Net loss $ 0 $ 0 0 (8,240) (8,240)
Stockholders' Equity Attributable to Parent, Ending Balance at Mar. 31, 2021 $ 0 $ 12,925 0 (37,414) (24,489)
Shares, Outstanding, Ending Balance at Mar. 31, 2021 0 12,925,420      
Stockholders' Equity Attributable to Parent, Beginning Balance at Dec. 31, 2020   $ 12,925 0 (29,174) (16,249)
Shares, Outstanding, Beginning Balance at Dec. 31, 2020   12,925,420      
Stock based compensation         0
Debt discount on convertible note payable         0
Net loss         (115,649)
Stockholders' Equity Attributable to Parent, Ending Balance at Jun. 30, 2021 $ 0 $ 12,925 0 (144,823) (131,898)
Shares, Outstanding, Ending Balance at Jun. 30, 2021 0 12,925,420      
Conversion of convertible debt in common stock         0
Stockholders' Equity Attributable to Parent, Beginning Balance at Dec. 31, 2020   $ 12,925 0 (29,174) (16,249)
Shares, Outstanding, Beginning Balance at Dec. 31, 2020   12,925,420      
Stockholders' Equity Attributable to Parent, Ending Balance at Dec. 31, 2021 $ 0 $ 13,966 3,175,959 (2,849,904) 340,021
Shares, Outstanding, Ending Balance at Dec. 31, 2021 0 13,967,332      
Conversion of convertible debt in common stock, Shares   83,645      
Stockholders' Equity Attributable to Parent, Beginning Balance at Mar. 31, 2021 $ 0 $ 12,925 0 (37,414) (24,489)
Shares, Outstanding, Beginning Balance at Mar. 31, 2021 0 12,925,420      
Net loss $ 0 $ 0 0 (107,409) (107,409)
Stockholders' Equity Attributable to Parent, Ending Balance at Jun. 30, 2021 $ 0 $ 12,925 0 (144,823) (131,898)
Shares, Outstanding, Ending Balance at Jun. 30, 2021 0 12,925,420      
Stockholders' Equity Attributable to Parent, Beginning Balance at Dec. 31, 2021 $ 0 $ 13,966 3,175,959 (2,849,904) 340,021
Shares, Outstanding, Beginning Balance at Dec. 31, 2021 0 13,967,332      
Stock based compensation $ 0 $ 322 874,116 0 874,438
Stock based compensation   322,122      
Sale of preferred shares in private placements $ 150,000 $ 0 0 0 150,000
Sale of preferred shares in private placements 15,000        
Conversion of preferred to common $ (70,000) $ 33 69,967 0 0
Conversion of preferred to common (7,000) 32,920      
Debt discount on convertible note payable $ 0 $ 0 250,000 0 250,000
Net loss 0 0 0 (1,088,334) (1,088,334)
Stockholders' Equity Attributable to Parent, Ending Balance at Mar. 31, 2022 $ 80,000 $ 14,321 4,370,042 (3,938,238) 526,125
Shares, Outstanding, Ending Balance at Mar. 31, 2022 8,000 14,322,374      
Stockholders' Equity Attributable to Parent, Beginning Balance at Dec. 31, 2021 $ 0 $ 13,966 3,175,959 (2,849,904) 340,021
Shares, Outstanding, Beginning Balance at Dec. 31, 2021 0 13,967,332      
Stock based compensation         874,438
Sale of preferred shares in private placements         150,000
Sale of preferred shares in private placements 15,000        
Conversion of preferred to common (10,000) 55,834      
Debt discount on convertible note payable         250,000
Net loss         (1,425,259)
Stockholders' Equity Attributable to Parent, Ending Balance at Jun. 30, 2022 $ 50,000 $ 14,440 4,483,568 (4,275,163) 272,845
Shares, Outstanding, Ending Balance at Jun. 30, 2022 5,000 14,440,660      
Conversion of convertible debt in common stock         $ 83,645
Conversion of convertible debt in common stock, Shares   83,645      
Common stock issued on cashless exercise of warrant, Shares         11,727
Stockholders' Equity Attributable to Parent, Beginning Balance at Mar. 31, 2022 $ 80,000 $ 14,321 4,370,042 (3,938,238) $ 526,125
Shares, Outstanding, Beginning Balance at Mar. 31, 2022 8,000 14,322,374      
Conversion of preferred to common $ (30,000) $ 23 29,977 0 0
Conversion of preferred to common (3,000) 22,914      
Net loss $ 0 $ 0 0 (336,925) (336,925)
Stockholders' Equity Attributable to Parent, Ending Balance at Jun. 30, 2022 $ 50,000 $ 14,440 4,483,568 (4,275,163) 272,845
Shares, Outstanding, Ending Balance at Jun. 30, 2022 5,000 14,440,660      
Conversion of convertible debt in common stock $ 0 $ 84 83,561 0 83,645
Conversion of convertible debt in common stock, Shares   83,645      
Common stock issued on cashless exercise of warrant   $ 12 $ (12) $ 0 $ 0
Common stock issued on cashless exercise of warrant, Shares   11,727